2024-05-03  10:00:00 PM Chg. +0.03 Volume Bid10:10:15 PM Ask10:10:15 PM Market Capitalization Dividend Y. P/E Ratio
2.19CAD +1.39% 254,331
Turnover: 549,480.05
2.16Bid Size: 3,600 2.19Ask Size: 20,200 351.39 mill.CAD 21.92% 2.58

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  222.6000   409   499.9000   594.7000   594.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  33.8000   37.1000   38.1000   45.1000   43.5000
Accounts Receivable
  87   93.8000   78.9000   76.9000   66.2000
Cash and Cash Equivalents
  65.9000   108.1000   118.3000   159.9000   114.6000
Current Assets
  221.5000   301.6000   267.4000   308.1000   244.3000
Total Assets
  523.8000   773.4000   812.3000   976.9000   881.9000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  73.5000   75.1000   76.8000   -   -
Liabilities to Banks
  73.5000   75.1000   76.8000   0.0000   4.5000
Provisions
  -   -   -   37.5000   46
Liabilities
  362.9000   630.3000   680.2000   790.9000   751.9000
Share Capital
  -   1.6000   3.6000   5.1000   5.0290
Total Equity
  160.9000   143.1000   132.1000   186   130.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  523.8000   773.4000   812.3000   976.9000   881.9000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  1,486.2000   1,664.5000   1,710.7000   1,672.1000   1,666.3000
Depreciation (total)
  41.9000   44.1000   56.7000   62.6000   66.1000
Operating Result
  86.8000   101.9000   128.6000   124.3000   137.9000
Interest Income
  -8.5000   -10.1000   -16.6000   -20.9000   -15.8000
Income Before Taxes
  69.6000   88.9000   119.6000   85.9000   94.5000
Income Taxes
  0.0000   0.0000   .5000   3.3000   .6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  55.9000   68.1000   101.1000   61.9000   64.7000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.4600   0.5500   0.8100   0.5000   0.5300
Dividend per Share
  0.6000   0.6000   0.6000   0.4130   0.4130

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  112.1000   153   142.8000   160.6000   202.8000
Cash Flow from Investing Activities
  -72.1000   -222.1000   -165.2000   -153.2000   -65.3000
Cash Flow from Financing
  -197.7000   111.3000   32.6000   34.1000   -186.4000
Decrease / Increase in Cash
  -157.7000   42.2000   10.2000   41.6000   -45.3000
Employees
  4,694   4,777   4,558   4,371   4,130