2024-04-26  9:50:03 PM Chg. +8.50 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
742.00EUR +1.16% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 133.68 bill.EUR 1.75% 21.21

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,218   14,463   17,878   17,575   33,242
Intangible Assets
  16,078   16,376   16,335   16,143   23,684
Long-Term Investments
  1,428   1,738   1,989   1,729   1,084
Fixed Assets
  45,632   47,686   66,932   65,640   87,954
Inventories
  10,908   12,485   13,717   13,016   16,549
Accounts Receivable
  2,737   3,222   3,450   2,756   3,787
Cash and Cash Equivalents
  7,586   8,553   6,062   20,358   8,122
Current Assets
  27,130   29,585   26,898   40,377   34,402
Total Assets
  72,762   77,271   93,830   106,017   122,356

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  4,540   5,314   5,814   5,098   7,086
Long-term debt
  7,893   6,353   5,450   14,065   12,165
Liabilities to Banks
  12,446   11,903   13,077   25,070   -
Provisions
  7,565   7,513   5,094   5,079   19,421
Liabilities
  40,029   40,899   58,113   69,773   75,989
Share Capital
  361   361   361   361   -
Total Equity
  12,782   14,240   10,880   11,270   15,372
Minority Interests
  19,951   22,132   24,837   24,974   30,995
Total liabilities equity
  72,762   77,271   93,830   106,017   122,356

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  43,666   46,826   53,670   44,651   64,215
Depreciation (total)
  -   -   -   -   -
Operating Result
  8,199   9,875   11,261   7,967   17,143
Interest Income
  -   -   -   -   -
Income Before Taxes
  7,996   9,460   10,684   7,355   17,195
Income Taxes
  -2,243   -2,518   -2,874   -2,385   4,531
Minority Interests Profit
  -3,513   -4,368   -4,872   -3,037   -7,718
Net Income
  2,240   2,574   2,938   1,933   4,946

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  12.4700   14.3000   16.2900   10.7200   27.4100
Dividend per Share
  5.0000   6.0000   34.0000   6.0000   10.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,589   5,382   11,718   10,873   18,636
Cash Flow from Investing Activities
  -543   -544   -5,869   -2,939   -15,979
Cash Flow from Financing
  1,660   -598   -8,358   7,433   -15,438
Decrease / Increase in Cash
  3,911   889   -2,469   14,315   -
Employees
  128,637   136,633   147,715   148,343   175,647