2024-05-02  6:39:22 PM Chg. +0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.02USD +0.76% 6,803
Turnover: 318,480.34
-Bid Size: - -Ask Size: - 6.76 bill.USD - 27.33

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  191.9730   288.4060   308.5000   292.1000   286.8840
Intangible Assets
  202.6730   146.7110   100.9970   148.2000   112.7810
Long-Term Investments
  95.1050   90.1720   49.7830   -   10.0140
Fixed Assets
  830.8410   869.2500   1,945.4000   -   1,511.5440
Inventories
  191.1620   211.2510   267.1430   262.8000   345.0490
Accounts Receivable
  550.7920   576.2350   622.1830   786.5000   724.8540
Cash and Cash Equivalents
  790.9710   777.6150   640.5130   745.4000   904.0450
Current Assets
  1,864.2100   2,013.1920   2,006.3110   2,142.6000   2,381.8020
Total Assets
  2,695.0510   2,882.4420   3,951.7110   3,756.5000   3,893.3460

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  222.1400   235.9420   260.0980   340.6000   344.8190
Long-term debt
  1,271.6390   1,025.9910   583.6880   686.5000   680.4060
Liabilities to Banks
  1,271.6000   1,026   583.7000   686.5000   680.4000
Provisions
  316.3000   310.4000   322.9000   340.1000   382.7000
Liabilities
  2,074.1750   2,116.1010   1,815.3690   1,827.2000   1,720.5850
Share Capital
  1.3560   1.3980   1.4300   -   1.5440
Total Equity
  620.8760   766.3410   2,136.3420   1,929.3000   2,172.7610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,695.0510   2,882.4420   3,951.7110   3,756.5000   3,893.3460

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,445.6690   2,600.5730   2,801.6870   3,094.3000   3,572.1310
Depreciation (total)
  -   141.6920   122.8890   15.7000   122.6760
Operating Result
  100.4480   156.1690   214.7220   229.9000   346.7660
Interest Income
  -51.1790   -56.6560   -55.8520   -81.1000   -37.4520
Income Before Taxes
  23.7640   86.7180   156.1260   148.8000   313.1900
Income Taxes
  12.0970   14.1340   -1,105.8270   493.5000   59.7560
Minority Interests Profit
  -   -   -   -   -
Net Income
  11.6670   72.5840   1,261.9530   -344.7000   253.4340

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1000   0.5200   8.8900   -2.4000   1.6300
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  262.1120   289.5200   234.8820   229.3000   413.1400
Cash Flow from Investing Activities
  -43.1270   -296.2590   -61.4270   -19.3000   24.0770
Cash Flow from Financing
  -8.0510   -4.2280   -311.0510   -99.2000   -278.9660
Decrease / Increase in Cash
  204.2510   -13.3560   -137.1020   104.9000   158.7270
Employees
  5,345   5,555   5,737   6,013   6,383