2024-04-26  9:59:53 PM Chg. +0.97 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
46.64USD +2.12% 45,229
Turnover: 2.11 mill.
-Bid Size: - -Ask Size: - 6.74 bill.USD - 27.26

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  288.4060   308.5000   292.1000   286.8840   272.4000
Intangible Assets
  146.7110   100.9970   148.2000   112.7810   96.6470
Long-Term Investments
  90.1720   49.7830   -   10.0140   82.2260
Fixed Assets
  869.2500   1,945.4000   -   1,511.5440   1,569.7580
Inventories
  211.2510   267.1430   262.8000   345.0490   344.3790
Accounts Receivable
  576.2350   622.1830   786.5000   724.8540   719.4050
Cash and Cash Equivalents
  777.6150   640.5130   745.4000   904.0450   1,088.6240
Current Assets
  2,013.1920   2,006.3110   2,142.6000   2,381.8020   2,611.1590
Total Assets
  2,882.4420   3,951.7110   3,756.5000   3,893.3460   4,180.9170

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  235.9420   260.0980   340.6000   344.8190   291.9040
Long-term debt
  1,025.9910   583.6880   686.5000   680.4060   676.3560
Liabilities to Banks
  1,026   583.7000   686.5000   680.4000   676.4000
Provisions
  310.4000   322.9000   340.1000   382.7000   334.1000
Liabilities
  2,116.1010   1,815.3690   1,827.2000   1,720.5850   1,671.3200
Share Capital
  1.3980   1.4300   -   1.5440   1.5460
Total Equity
  766.3410   2,136.3420   1,929.3000   2,172.7610   2,509.5970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,882.4420   3,951.7110   3,756.5000   3,893.3460   4,180.9170

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,600.5730   2,801.6870   3,094.3000   3,572.1310   3,532.1570
Depreciation (total)
  141.6920   122.8890   15.7000   122.6760   132.5080
Operating Result
  156.1690   214.7220   229.9000   346.7660   486.9640
Interest Income
  -56.6560   -55.8520   -81.1000   -37.4520   -31.3210
Income Before Taxes
  86.7180   156.1260   148.8000   313.1900   455.9610
Income Taxes
  14.1340   -1,105.8270   493.5000   59.7560   94.6700
Minority Interests Profit
  -   -   -   -   -
Net Income
  72.5840   1,261.9530   -344.7000   253.4340   361.2910

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.5200   8.8900   -2.4000   1.6300   2.3400
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  289.5200   234.8820   229.3000   413.1400   493.6540
Cash Flow from Investing Activities
  -296.2590   -61.4270   -19.3000   24.0770   -220.2420
Cash Flow from Financing
  -4.2280   -311.0510   -99.2000   -278.9660   -87.2220
Decrease / Increase in Cash
  -13.3560   -137.1020   104.9000   158.7270   184.5470
Employees
  5,555   5,737   6,013   6,383   7,032