2023-10-17  10:10:00 PM Chg. - Volume Bid11:58:06 AM Ask2023-10-17 Market Capitalization Dividend Y. P/E Ratio
56.00USD - 3.16 mill.
Turnover: 81.25 mill.
-Bid Size: - 56.98Ask Size: 5,000 1.14 bill.USD - 58.95

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  105.9000   107.7000   96.2120   87.0290   99.7130
Intangible Assets
  45.2000   35.7000   26.8870   48.9810   135.7780
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   218.6910   295.4650   -
Inventories
  198   199.4000   183.4340   177.8400   149.5840
Accounts Receivable
  150.8000   144.7000   156.7380   125.6280   133.0460
Cash and Cash Equivalents
  61.7000   102.2000   121.2860   54.5410   58.2790
Current Assets
  443.2000   483.9000   506.0310   374.4500   370.4660
Total Assets
  710   726.7000   724.7220   669.9150   820.7560

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  80.4000   70.6000   87.1120   64.2840   46.7670
Long-term debt
  -   -   5.2610   90.5000   251.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  11.1000   13.7000   9.1000   17   13.7000
Liabilities
  291.7000   249.8000   230.6280   269.1380   416.3460
Share Capital
  .1740   .1760   .1770   .1770   .1780
Total Equity
  418.2000   476.9000   494.0940   400.7770   404.4100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  710   726.7000   724.7220   669.9150   820.7560

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  845.6000   857.8000   841.4460   656.2670   590.2590
Depreciation (total)
  -   -   19.5620   23.9350   25.6200
Operating Result
  46.5000   69.2000   64.7570   26.1740   10.9180
Interest Income
  -4.2000   -3.2000   -2.6520   -2.8440   -3.3100
Income Before Taxes
  41.8000   64   63.2610   22.4280   9.6800
Income Taxes
  11   16.9000   12.8750   12.5650   -.4210
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.8000   47.1000   50.3860   9.8630   10.1010

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.7700   2.6800   2.8500   0.5900   0.6200
Dividend per Share
  0.1500   0.1500   0.1500   0.1500   0.1500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.5000   72.2000   70.8260   27.1420   59.3990
Cash Flow from Investing Activities
  -17.6000   -13.3000   -1.8420   -87.7260   -210.4810
Cash Flow from Financing
  -37.4000   -19.2000   -37.7240   2.2510   158.7640
Decrease / Increase in Cash
  6.9000   40.4000   19.1060   -66.8310   3.7380
Employees
  3,000   2,800   2,800   2,500   2,400