2024-05-03  9:59:51 PM Chg. +2.52 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
88.43USD +2.93% 11,376
Turnover: 1 mill.
-Bid Size: - -Ask Size: - 4.77 bill.USD - 27.82

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  144.3460   162.6560   168.1390   191.1540   186.1850
Intangible Assets
  175.7430   162.8320   135.1880   111.5000   67.8470
Long-Term Investments
  60.0720   20.6310   -   172.4990   158.9680
Fixed Assets
  696.8650   675.7540   637.5420   816.4430   727.6570
Inventories
  84.1960   142.0150   167.8950   205.7600   164.7330
Accounts Receivable
  112.6080   88.5320   119.9740   100.8010   120.6560
Cash and Cash Equivalents
  76.4010   168.7930   351.1660   235.6040   216.1720
Current Assets
  451.9130   506.1290   775.9280   613.6740   624.9830
Total Assets
  1,148.7780   1,181.8830   1,413.4700   1,430.1170   1,352.6400

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  112.2130   71.6190   73.8110   69.8500   48.3980
Long-term debt
  180.4390   160.4390   60   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  392.0070   322.4000   261.7780   268.3890   212.4000
Share Capital
  -   -   -   -   .0590
Total Equity
  756.7710   859.4830   1,151.6920   1,161.7280   1,140.2400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,148.7780   1,181.8830   1,413.4700   1,430.1170   1,352.6400

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  916.5680   1,169.2510   1,538.9400   1,532.1860   1,185.5240
Depreciation (total)
  34.8550   58.0600   63.4330   81.3990   79.8260
Operating Result
  108.7690   180.2110   317.0500   262.4610   100.7690
Interest Income
  -5.0480   -2.4310   -1.9240   3.6090   6.9600
Income Before Taxes
  91.5490   175.9890   315.0470   265.0990   93.7440
Income Taxes
  36.3710   52.3590   53.8380   103.1040   3.7530
Minority Interests Profit
  -   -   -   -   -
Net Income
  55.1780   123.6300   261.2090   161.9950   89.9910

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8800   1.9600   4.1200   2.5500   1.5000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  163.5130   155.2820   369.7510   318.7110   206.6940
Cash Flow from Investing Activities
  -324.4370   14.0070   -69.8650   -184.7160   -54.6620
Cash Flow from Financing
  205.4750   -76.8970   -117.5130   -249.5570   -171.4640
Decrease / Increase in Cash
  44.5510   92.3920   182.3730   -115.5620   -19.4320
Employees
  1,104   1,291   1,444   1,596   1,551