2024-05-31  12:00:00 AM Chg. -0.25 Volume Bid10:08:03 AM Ask10:08:03 AM Market Capitalization Dividend Y. P/E Ratio
30.85HKD -0.80% 14.53 mill.
Turnover: 434.96 mill.
30.80Bid Size: - 30.85Ask Size: - 110.16 bill.HKD 6.65% 6.35

Assets

2019
-
in mill. HKD
2020
-
in mill. HKD
2021
IFRS
in mill. HKD
2022
IFRS
in mill. HKD
2023
IFRS
in mill. HKD
Property and Equipment
  97,519   95,101   76,444   70,267   73,027
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   144,428   135,622   93,375
Fixed Assets
  -   -   322,590   304,942   326,419
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  60,304   59,519   63,365   61,198   42,481
Current Assets
  190,515   192,735   234,121   209,879   182,466
Total Assets
  508,057   520,703   556,711   514,821   508,885

 

Liabilities

2019
-
in mill. HKD
2020
-
in mill. HKD
2021
IFRS
in mill. HKD
2022
IFRS
in mill. HKD
2023
IFRS
in mill. HKD
Accounts Payable
  -   -   -   -   -
Long-term debt
  3,218   5,568   67,656   46,102   37,070
Liabilities to Banks
  10,059   28,455   -   -   -
Provisions
  19,324   19,235   15,974   13,940   16,699
Liabilities
  146,825   153,485   170,436   121,114   109,449
Share Capital
  245,639   245,639   -   240,102   -
Total Equity
  361,232   367,218   371,228   379,631   385,844
Minority Interests
  5,309   6,379   7,118   6,147   5,663
Total liabilities equity
  508,057   520,703   -   514,821   508,885

 

Income Statement

2019
-
in mill. HKD
2020
-
in mill. HKD
2021
IFRS
in mill. HKD
2022
IFRS
in mill. HKD
2023
IFRS
in mill. HKD
Revenues
  82,382   59,825   62,094   56,341   47,243
Depreciation (total)
  -   -   2,186   2,045   1,927
Operating Result
  34,330   26,439   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  37,510   25,206   -   -   -
Income Taxes
  7,464   7,417   8,533   2,860   2,802
Minority Interests Profit
  -912   -1,457   -462   3   102
Net Income
  29,134   16,332   21,241   21,683   17,340

 

Per Share

2019
-
in HKD
2020
-
in HKD
2021
IFRS
in HKD
2022
IFRS
in HKD
2023
IFRS
in HKD
Earnings per Share
  7.8900   4.4200   5.7700   5.9800   4.8600
Dividend per Share
  2.1000   1.8000   2.2000   2.2800   2.0500

 

Cash Flow

2019
-
in mill. HKD
2020
-
in mill. HKD
2021
IFRS
in mill. HKD
2022
IFRS
in mill. HKD
2023
IFRS
in mill. HKD
Cash Flow from Operating Activities
  41,915   24,297   25,358   6,574   378
Cash Flow from Investing Activities
  -14,842   -7,264   -25,358   47,467   -4,021
Cash Flow from Financing
  -22,747   -19,380   -17,807   -58,465   -11,989
Decrease / Increase in Cash
  4,326   -2,347   -   -   -
Employees
  56,000   58,000   54,000   55,000   57,000