2024-05-03  10:10:00 PM Chg. +0.36 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
45.22USD +0.80% 189,414
Turnover: 5.75 mill.
39.65Bid Size: 100 47.42Ask Size: 100 754.2 mill.USD - 7.08

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  735.6000   877.4000   884.7000   810.9870   866.5380
Intangible Assets
  49.8000   47.8000   40.8000   24.9560   19.9900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  244.1000   231.5000   267.8000   286.6260   255.5730
Accounts Receivable
  -   -   -   133.9140   139.0520
Cash and Cash Equivalents
  8.4000   12.6000   23.7000   27.3310   5.6100
Current Assets
  545.3000   468.5000   575.4000   526.5770   426.9370
Total Assets
  1,571.3000   1,633.5000   1,744.8000   1,585.9280   1,527.3690

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  65.1000   75.9000   108.2000   122.8560   128.0450
Long-term debt
  -   -   -   575   568.9870
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  108   99.9000   171.3000   164.9000   125.7000
Liabilities
  1,086.5000   1,092.5000   1,139.7000   1,088.3910   1,052.5030
Share Capital
  .0020   .0020   .0020   .0020   .0020
Total Equity
  484.9000   540.9000   605.1000   497.5370   474.8660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,571.3000   1,633.5000   1,744.8000   1,585.9280   1,527.3690

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,928   1,874.3000   1,889.8000   1,967.1390   1,752.4010
Depreciation (total)
  -   -   -   90.1450   84.7320
Operating Result
  115.4000   145.4000   99.3000   79.8110   123.6700
Interest Income
  -44.8000   -33.8000   -44   -39.1500   -31.1820
Income Before Taxes
  70.9000   111.6000   38.2000   16.2410   92.4880
Income Taxes
  31.2000   47.5000   -68.7000   18.5560   36.5050
Minority Interests Profit
  -   -   -   -   -
Net Income
  39.7000   64.1000   107   -2.3150   55.9830

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.7300   2.7500   4.8400   -0.1100   2.9800
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  68.4000   198.7000   136.4000   139.1000   159.6750
Cash Flow from Investing Activities
  -50.1000   -177   -140.6000   35.6870   -78.5480
Cash Flow from Financing
  -29.1000   -17.5000   15.3000   -171.1310   -102.8480
Decrease / Increase in Cash
  -10.5000   4.1000   11.1000   3.6560   -21.7210
Employees
  3,710   3,860   3,860   3,290   3,300