22/05/2024  21:59:59 Chg. -0.35 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
17.16USD -2.00% 265,923
Turnover: 4.55 mill.
-Bid Size: - -Ask Size: - 8.54 bill.USD 0.00% 3.05

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  984.4000   1,051   1,286   1,929   8,743
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  269.8000   277.3000   87.9000   317.4000   3,828
Accounts Receivable
  128.7000   140.6000   226.7000   94   1,169
Cash and Cash Equivalents
  323.4000   1,007.7000   823.2000   352.6000   112
Current Assets
  824.6000   1,544.6000   1,479.6000   897.9000   5,298
Total Assets
  1,923.9000   2,953.4000   3,529.6000   3,503.8000   16,771

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  107.6000   127.7000   186.8000   193.2000   1,575
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,254.4000   3,397.5000   3,105.4000   3,145.9000   13,692
Share Capital
  -   -   -   -   -
Total Equity
  -1,464.3000   -444.3000   424.2000   357.9000   2,018
Minority Interests
  133.8000   .2000   0.0000   0.0000   1,061
Total liabilities equity
  1,923.9000   2,953.4000   3,529.6000   3,503.8000   16,771

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,109   2,330.2000   2,332.4000   1,989.9000   5,354
Depreciation (total)
  -   -   -   -   -
Operating Result
  240.8000   423.6000   673.2000   429.3000   -142
Interest Income
  -200.5000   -132   -118.9000   -101.2000   -238
Income Before Taxes
  207   129.4000   564.7000   312.1000   -193
Income Taxes
  -12.2000   -252.4000   -475.2000   17.6000   -111
Minority Interests Profit
  -25.2000   3.9000   0.0000   0.0000   -41
Net Income
  174.1000   367   1,128.1000   292.8000   -122

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8800   1.2800   3.8000   1.0600   -0.3200
Dividend per Share
  0.0000   0.0000   0.0500   0.2700   0.0600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  303   338.1000   478.5000   562.5000   -261
Cash Flow from Investing Activities
  -57.9000   -156   -273.1000   -644.4000   -2,042
Cash Flow from Financing
  -206.4000   498.9000   -375.2000   -394.1000   2,059
Decrease / Increase in Cash
  38.2000   684.3000   -172.1000   -476   -244
Employees
  2,927   2,938   2,926   2,372   25,000