2024-05-03  8:02:36 AM Chg. -0.0800 Volume Bid12:43:47 PM Ask5:26:15 PM Market Capitalization Dividend Y. P/E Ratio
2.3600EUR -3.28% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 121.84 bill.EUR - -

Assets

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Property and Equipment
  407,337   440,554   446,668   474,182   532,719
Intangible Assets
  15,717   16,306   15,129   14,864   16,600
Long-Term Investments
  20,268   20,977   18,822   -   55,977
Fixed Assets
  -   -   -   578,587   664,352
Inventories
  5,852   6,314   5,644   5,703   6,239
Accounts Receivable
  21,686   24,794   18,982   27,048   37,992
Cash and Cash Equivalents
  14,432   33,679   24,019   41,432   85,633
Current Assets
  190,082   205,945   163,391   207,982   264,679
Total Assets
  678,779   757,731   721,275   786,569   929,031

 

Liabilities

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Accounts Payable
  32,686   40,146   41,203   48,900   59,789
Long-term debt
  132,479   136,152   125,013   112,893   103,145
Liabilities to Banks
  139,521   148,742   136,230   -   -
Provisions
  57,337   67,765   74,563   82,397   97,313
Liabilities
  261,414   309,505   287,345   304,593   330,648
Share Capital
  43,081   43,081   43,081   -   -
Total Equity
  417,365   448,187   433,708   480,912   597,182
Minority Interests
  0.0000   39   222   1,064   1,201
Total liabilities equity
  678,779   757,731   721,275   786,569   929,031

 

Income Statement

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Revenues
  226,963   233,199   155,372   246,111   422,230
Depreciation (total)
  50,640   57,699   52,306   57,236   62,852
Operating Result
  80,239   84,195   36,389   95,979   193,325
Interest Income
  -4,241   -4,798   -4,717   -4,678   -3,047
Income Before Taxes
  75,177   85,649   34,907   -   -
Income Taxes
  22,489   24,604   9,951   25,514   53,093
Minority Interests Profit
  -   -   -   13   23
Net Income
  52,688   61,045   24,956   70,320   141,700

 

Per Share

2018
IFRS
in CNY
2019
IFRS
in CNY
2020
IFRS
in CNY
2021
IFRS
in CNY
2022
IFRS
in CNY
Earnings per Share
  1.1800   1.3700   0.5600   1.5700   3.0300
Dividend per Share
  0.6000   0.6972   0.4500   0.3000   2.3200

 

Cash Flow

2018
IFRS
in mill. CNY
2019
IFRS
in mill. CNY
2020
IFRS
in mill. CNY
2021
IFRS
in mill. CNY
2022
IFRS
in mill. CNY
Cash Flow from Operating Activities
  123,883   123,521   82,338   147,893   205,574
Cash Flow from Investing Activities
  -94,861   -67,457   -50,850   -96,235   -98,473
Cash Flow from Financing
  -27,370   -37,691   -38,698   -33,332   -64,962
Decrease / Increase in Cash
  1,652   18,373   -7,210   -   -
Employees
  18,312   15,569   16,040   -   -