2024-05-15  12:27:59 PM Chg. +1.4000 Volume Bid1:12:50 PM Ask1:12:50 PM Market Capitalization Dividend Y. P/E Ratio
69.6000EUR +2.05% 90
Turnover: 6,264
68.6000Bid Size: 150 69.6000Ask Size: 150 41.54 bill.EUR 2.40% 21.22

Assets

2016
-
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,993   3,837   3,888   4,205   3,860
Intangible Assets
  8,344   8,384   8,384   8,506   8,414
Long-Term Investments
  -   81   396   321   337
Fixed Assets
  -   14,880   15,225   15,582   15,161
Inventories
  673   650   693   723   681
Accounts Receivable
  1,860   1,732   1,655   1,669   1,439
Cash and Cash Equivalents
  386   360   309   316   1,523
Current Assets
  3,425   3,314   2,991   3,103   4,076
Total Assets
  18,568   18,194   18,216   18,685   19,237

 

Liabilities

2016
-
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  -   2,533   2,828   2,785   2,754
Long-term debt
  -   5,474   5,127   5,622   6,382
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,248   2,479   2,409   2,399   2,371
Liabilities
  12,107   11,509   11,652   12,529   13,212
Share Capital
  5   -   -   -   -
Total Equity
  6,461   6,685   6,564   6,156   6,025
Minority Interests
  0.0000   -   -   -   -
Total liabilities equity
  18,568   18,194   18,216   18,685   19,237

 

Income Statement

2016
-
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  9,133   11,062   11,518   12,017   10,606
Depreciation (total)
  -   -   -   -   -
Operating Result
  851   1,260   1,300   1,548   813
Interest Income
  -123   -100   -93   -96   -111
Income Before Taxes
  719   -   -   -   -
Income Taxes
  170   471   296   364   197
Minority Interests Profit
  -   -   -   -   -
Net Income
  549   688   909   1,090   498

 

Per Share

2016
-
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.4500   1.4200   1.8800   2.3400   1.0900
Dividend per Share
  0.6800   0.8400   1.0600   1.2400   0.8500

 

Cash Flow

2016
-
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,244   1,623   1,806   1,904   1,490
Cash Flow from Investing Activities
  -383   -488   -596   -599   -370
Cash Flow from Financing
  -626   -1,152   -1,259   -1,302   100
Decrease / Increase in Cash
  235   -   -   -   -
Employees
  24,500   23,500   23,300   23,300   22,106