2024-06-03  10:44:12 AM Chg. 0.0000 Volume Bid11:11:12 AM Ask11:11:12 AM Market Capitalization Dividend Y. P/E Ratio
1.0200EUR 0.00% -
Turnover: -
1.0000Bid Size: 2,451 1.0400Ask Size: 2,451 218.34 mill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  10   37.3000   42.2000   43   40
Intangible Assets
  31   52.3000   65.9000   62.5000   58.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1.3000   2.9000   3.6000   1.4000   1.5000
Accounts Receivable
  95.5000   83.5000   101.8000   110.9000   106.4000
Cash and Cash Equivalents
  148.5000   146.7000   210.2000   248.7000   189.3000
Current Assets
  346.9000   421.4000   512.9000   537.9000   467.3000
Total Assets
  456.4000   532.4000   646.2000   661.1000   574.6000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  130   128.8000   175.1000   161.9000   125.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.1000   4.8000   4.9000   8.4000   3.5000
Liabilities
  345.6000   411.8000   546.6000   507.1000   392.3000
Share Capital
  50.6000   51.1000   52.1000   52.8000   53.5000
Total Equity
  110.8000   120.6000   99.6000   154   182.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  456.4000   532.4000   646.2000   661.1000   574.6000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,071.8000   1,263.6000   1,573.7000   1,684   1,463.7000
Depreciation (total)
  3   3.2000   4.6000   3.2000   3
Operating Result
  23.5000   29.6000   34.9000   44.3000   43.1000
Interest Income
  -3.6000   -3.5000   -4.2000   -5.7000   -3.2000
Income Before Taxes
  22.6000   26   30.9000   38.9000   40.2000
Income Taxes
  1.6000   3.8000   4.5000   6.3000   7.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  21   22.2000   26.4000   32.6000   32.8000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.2220   0.2180   0.2570   0.3110   0.3090
Dividend per Share
  0.0950   0.1100   0.1270   0.1400   0.1515

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  40.6000   15.7000   67.1000   51.6000   -48.1000
Cash Flow from Investing Activities
  -12.7000   -38.5000   -25.1000   -4.1000   1.3000
Cash Flow from Financing
  37.9000   21   21.6000   -9   -12.4000
Decrease / Increase in Cash
  65.8000   -1.8000   63.6000   38.5000   -59.2000
Employees
  3,646   4,005   4,190   4,118   3,962