2024-04-26  10:00:00 PM Chg. +0.07 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
12.38CAD +0.57% 2.12 mill.
Turnover: 26.13 mill.
12.30Bid Size: 1,300 12.40Ask Size: 1,100 7.17 bill.CAD 2.91% 4.73

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  10,319.9000   11,259.1000   14,250.1000   14,953.7000   14,174.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  301.8000   352.5000   418.7000   327   335.7000
Cash and Cash Equivalents
  0.0000   15.9000   4   24.7000   13.4000
Current Assets
  329.7000   377.1000   949.8000   847.3000   403.5000
Total Assets
  12,131.6000   12,736.8000   16,467.1000   17,616   16,163.6000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   .2000   .3000   3
Liabilities to Banks
  0.0000   0.0000   106.3000   52.6000   84
Provisions
  792.7000   864.6000   1,348.2000   995.3000   651.5000
Liabilities
  3,478.5000   4,236.7000   6,306.2000   7,491   6,572.4000
Share Capital
  11,307.5000   11,990.3000   14,157.5000   15,693.2000   16,400.2000
Total Equity
  8,653.1000   8,500.1000   10,160.9000   10,125   9,591.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,131.6000   12,736.8000   16,467.1000   17,616   16,163.6000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  2,226.8000   2,882.2000   3,459.9000   2,364.3000   2,184.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  280.2000   296.3000   916.9000   -1,298.3000   -1,155.6000
Interest Income
  -71.5000   -77.8000   -103.9000   -146   -158.2000
Income Before Taxes
  208.7000   218.5000   812.9000   -1,444.3000   -1,313.8000
Income Taxes
  18   .2000   .0700   -1.9000   .2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  190.7000   144.9000   508.9000   -870.2000   -932.7000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.5800   0.3800   1.2200   -1.8200   -1.8100
Dividend per Share
  2.7600   2.7600   2.7600   2.1100   0.5000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  1,543.9000   1,973.3000   2,455.6000   1,956.9000   1,524.3000
Cash Flow from Investing Activities
  -3,290.8000   -1,737.8000   -3,117.3000   -1,793.5000   -1,360.4000
Cash Flow from Financing
  1,747.7000   -220.2000   648.3000   -147.1000   -175.6000
Decrease / Increase in Cash
  0.0000   15.9000   -12   20.7000   -11.3000
Employees
  431   483   606   697   604