31/05/2024  08:06:50 Chg. +0.1500 Volume Bid16:55:24 Ask21:50:08 Market Capitalization Dividend Y. P/E Ratio
5.9500EUR +2.59% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.46 bill.EUR - -

Assets

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  74,862   79,521   87,987
Intangible Assets
  4,834   4,751   5,206
Long-Term Investments
  -   -   46,602
Fixed Assets
  124,823   130,340   147,703
Inventories
  97,043   108,490   116,049
Accounts Receivable
  49,308   53,718   57,754
Cash and Cash Equivalents
  110,901   82,490   81,312
Current Assets
  270,139   259,642   267,741
Total Assets
  394,962   389,982   415,445

 

Liabilities

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  18,354   18,889   18,712
Long-term debt
  51,382   51,328   52,433
Liabilities to Banks
  -   -   -
Provisions
  10,490   11,447   13,583
Liabilities
  156,289   157,206   159,310
Share Capital
  -   -   -
Total Equity
  229,304   224,178   247,658
Minority Interests
  9,367   8,596   8,475
Total liabilities equity
  394,962   389,982   415,445

 

Income Statement

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  281,417   301,366   312,830
Depreciation (total)
  -   -   -
Operating Result
  22,273   23,708   -
Interest Income
  -18   554   2,322
Income Before Taxes
  -   -   -
Income Taxes
  4,266   7,210   6,524
Minority Interests Profit
  -286   -807   -152
Net Income
  22,140   21,836   22,958

 

Per Share

2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  71.3800   75.2500   93.6000
Dividend per Share
  18.0000   34.0000   40.0000

 

Cash Flow

2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  34,693   16,576   34,564
Cash Flow from Investing Activities
  -9,550   -13,526   -12,697
Cash Flow from Financing
  -19,956   -40,062   -26,994
Decrease / Increase in Cash
  -   -   -
Employees
  16,160   15,400   -