2024-05-07  8:02:23 AM Chg. 0.0000 Volume Bid9:17:25 AM Ask5:21:15 PM Market Capitalization Dividend Y. P/E Ratio
5.4000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.57 bill.EUR - -

Assets

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Property and Equipment
  821.3000   864   848.6000   834   709.6000
Intangible Assets
  42.1000   48.1000   46.7000   45.8000   23.7000
Long-Term Investments
  11.9000   2.5000   2.9000   13.4000   17.6000
Fixed Assets
  1,414.4000   1,430.1000   1,360.7000   1,332.6000   1,064.5000
Inventories
  320   348.8000   385.7000   467   377.9000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  68.4000   73.1000   19.1000   13.7000   50
Current Assets
  704.9000   785.7000   736.4000   805.3000   926.6000
Total Assets
  2,119.3000   2,215.8000   2,097.1000   2,137.9000   1,991.1000

 

Liabilities

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Accounts Payable
  236.8000   260.6000   291.9000   305.2000   260.9000
Long-term debt
  10.4000   5.5000   53.4000   38.1000   4.7000
Liabilities to Banks
  39   23.1000   83.3000   57.1000   21.5000
Provisions
  565.2000   544.6000   501.3000   492.8000   465.6000
Liabilities
  913.3000   898.6000   890.6000   863.8000   760
Share Capital
  1,042.2000   1,041.1000   1,036.8000   1,036.2000   1,028.8000
Total Equity
  1,206   1,317.2000   1,206.5000   1,274.1000   1,231.1000
Minority Interests
  60.3000   133.3000   51.5000   46.7000   53.1000
Total liabilities equity
  2,119.3000   2,215.8000   2,097.1000   2,137.9000   1,991.1000

 

Income Statement

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Revenues
  2,023.4000   2,298.8000   2,468.3000   2,606.2000   2,322.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  210.6000   252   275.9000   297.8000   216.6000
Interest Income
  -17.7000   -18.3000   -9.1000   -9.9000   -7.9000
Income Before Taxes
  192.9000   233.7000   266.8000   287.9000   208.7000
Income Taxes
  46.2000   64.4000   61.7000   81.3000   61.2000
Minority Interests Profit
  -21.2000   -27   -27.2000   -17.8000   -8.6000
Net Income
  125.5000   142.3000   177.9000   188.8000   78

 

Per Share

2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
2018
IFRS
in AUD
2019
IFRS
in AUD
Earnings per Share
  0.2490   0.2820   0.3530   0.3750   0.1550
Dividend per Share
  0.2000   0.2350   0.2600   0.2700   0.2600

 

Cash Flow

2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
2018
IFRS
in mill. AUD
2019
IFRS
in mill. AUD
Cash Flow from Operating Activities
  230.9000   252.2000   264.8000   249.2000   207.3000
Cash Flow from Investing Activities
  -45.4000   -80.8000   -60.7000   -78.8000   12.1000
Cash Flow from Financing
  -123.4000   -166.7000   -257.9000   -176.2000   -183.4000
Decrease / Increase in Cash
  62.1000   4.7000   -53.8000   -5.8000   36
Employees
  3,134   3,578   4,193   4,282   2,960