2024-05-02  12:32:30 PM Chg. -1.00 Volume Bid12:32:50 PM Ask12:33:03 PM Market Capitalization Dividend Y. P/E Ratio
200.20EUR -0.50% 7,381
Turnover: 1.48 mill.
200.20Bid Size: 153 200.40Ask Size: 58 15.84 bill.EUR 1.68% 23.38

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  437.8000   426.1000   405.6000   384.2000   417.3000
Intangible Assets
  51   44.2000   38.6000   29.2000   22.5000
Long-Term Investments
  5,702.2000   4,897.9000   4,938.8000   4,802.7000   4,396.6000
Fixed Assets
  6,342.4000   5,585.9000   5,595.2000   5,457.3000   5,190.3000
Inventories
  2,792.1000   2,799.1000   2,916.9000   2,686.5000   3,091.6000
Accounts Receivable
  519.8000   535.8000   490   550.7000   722.8000
Cash and Cash Equivalents
  886.7000   921.8000   950.4000   983.2000   708.4000
Current Assets
  4,636   4,590.3000   4,790   4,610.9000   4,739
Total Assets
  10,978.4000   10,176.2000   10,385.2000   10,068.2000   9,929.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  751.7000   729.1000   768.2000   825.9000   834.9000
Long-term debt
  258.3000   276.9000   263.5000   205.3000   892.7000
Liabilities to Banks
  1,648.5000   714   321.7000   268.2000   984.7000
Provisions
  1,156.4000   1,164.5000   1,268.3000   1,306   1,327.8000
Liabilities
  6,567.8000   5,714.2000   5,643.8000   4,956.1000   5,833.4000
Share Capital
  81   81   81   81   73.7000
Total Equity
  4,410.4000   4,461.7000   4,741.1000   5,111.8000   4,095.5000
Minority Interests
  .2000   .3000   .3000   .3000   .4000
Total liabilities equity
  10,978.4000   10,176.2000   10,385.2000   10,068.2000   9,929.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  4,187.1000   3,305.3000   3,941.2000   4,593   3,680.4000
Depreciation (total)
  91.9000   82.2000   72.3000   75.8000   71.2000
Operating Result
  591.3000   376.5000   547   498.5000   352.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  692.5000   349.4000   554.5000   664   362.4000
Income Taxes
  -169.2000   -108.9000   -135   -204.5000   -79.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  267.4000   322.6000   509.9000   459.4000   282.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6400   3.1900   5.0300   4.5400   2.8200
Dividend per Share
  0.8800   1.0700   0.9300   0.8900   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,177.7000   390.7000   608.7000   111.5000   -277.2000
Cash Flow from Investing Activities
  -43.1000   -75   -45.7000   -51.8000   -65.1000
Cash Flow from Financing
  -877.1000   -288.4000   -524   -8.3000   -56.2000
Decrease / Increase in Cash
  279.9000   35.1000   28.6000   32.8000   -323.2000
Employees
  8,138   8,059   8,097   8,082   8,106