2024-05-03  5:35:18 PM Chg. +1.60 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
201.80EUR +0.80% 47,496
Turnover: 9.58 mill.
200.00Bid Size: 13 203.20Ask Size: 6 15.95 bill.EUR 1.67% 23.55

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  417.3000   485.1000   498.3000   445.3000   489
Intangible Assets
  22.5000   28.9000   35.2000   30.7000   28.9000
Long-Term Investments
  4,396.6000   5,076.5000   4,907.2000   5,214.8000   3,457
Fixed Assets
  5,190.3000   6,117.2000   5,980.8000   5,994.3000   6,292.1000
Inventories
  3,091.6000   3,428   4,006.5000   3,670.2000   3,403.3000
Accounts Receivable
  722.8000   714.1000   646   830   1,068.3000
Cash and Cash Equivalents
  708.4000   946.4000   1,252.9000   2,061.4000   2,990.1000
Current Assets
  4,739   6,087.3000   7,703.7000   9,260.2000   107,760.9000
Total Assets
  9,929.3000   12,204.5000   13,684.5000   15,254.5000   17,053

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  834.9000   889.8000   854.1000   898.4000   914.3000
Long-term debt
  892.7000   1,161.2000   1,094.5000   980.3000   335.3000
Liabilities to Banks
  984.7000   1,209.5000   1,185.1000   1,095.2000   991.4000
Provisions
  1,327.8000   1,171.2000   1,140.5000   1,134.6000   1,337.4000
Liabilities
  5,833.4000   8,433.6000   10,367.1000   11,346.9000   12,776.4000
Share Capital
  73.7000   73   66.0060   66.4950   66.7900
Total Equity
  4,095.5000   3,770.5000   3,316.9000   3,907.2000   4,276
Minority Interests
  .4000   .4000   .5000   .5000   .6000
Total liabilities equity
  9,929.3000   12,204.5000   13,684.5000   15,254.5000   17,053

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,680.4000   4,175.8000   3,653.4000   4,832.6000   5,119.2000
Depreciation (total)
  71.2000   75   84.5000   87.3000   82.2000
Operating Result
  352.7000   361.2000   285.5000   209.7000   707.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  362.4000   79.7000   455   976.1000   1,102.8000
Income Taxes
  -79.5000   61.8000   -76   -267.1000   -530
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  282.8000   141.5000   379   709   572.8000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.8200   1.6000   4.5000   7.6400   6.9100
Dividend per Share
  1.0000   1.2100   1.2100   1.2100   1.5300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -277.2000   1,294.9000   987.5000   1,514.8000   416.1000
Cash Flow from Investing Activities
  -65.1000   -151.6000   -98.3000   -98.4000   -131
Cash Flow from Financing
  -56.2000   -922.6000   -603.6000   -522.8000   -221.4000
Decrease / Increase in Cash
  -323.2000   286.3000   306.5000   808.6000   928.7000
Employees
  8,106   8,284   8,396   8,155   8,108