2024-05-02  9:59:57 PM Chg. +4.68 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
123.44USD +3.94% 140,172
Turnover: 17.1 mill.
-Bid Size: - -Ask Size: - 88.07 bill.USD 1.20% 27.67

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,124   2,126   5,653   5,390   5,259
Intangible Assets
  1,857   3,374   35,053   28,265   22,270
Long-Term Investments
  -   -   3,802   4,163   1,005
Fixed Assets
  -   -   87,433   83,324   75,682
Inventories
  1,404   1,382   2,538   2,678   3,649
Accounts Receivable
  6,476   6,629   9,420   11,177   12,371
Cash and Cash Equivalents
  13,852   12,569   9,474   13,942   9,676
Current Assets
  29,448   27,968   30,773   38,957   36,138
Total Assets
  44,533   47,540   118,206   122,281   111,820

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  11,656   11,579   14,422   18,334   19,213
Long-term debt
  -   -   43,061   43,998   49,201
Liabilities to Banks
  2,867   3,843   6,329   7,873   4,320
Provisions
  -   -   -   -   -
Liabilities
  35,616   36,839   99,197   107,294   112,762
Share Capital
  12,187   12,554   -   -   -
Total Equity
  8,917   10,701   19,009   14,987   -942
Minority Interests
  0.0000   21   5,766   5,661   4,823
Total liabilities equity
  44,533   47,540   118,206   122,281   111,820

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  62,071   56,940   61,642   78,660   90,621
Depreciation (total)
  -   -   4,938   8,634   7,746
Operating Result
  4,431   3,012   -3,252   -3,333   -191
Interest Income
  -   -   -2,104   -2,355   -2,170
Income Before Taxes
  4,240   2,841   -5,356   -5,688   -2,361
Income Taxes
  748   469   -1,619   -1,833   -180
Minority Interests Profit
  -   -   -46   -127   129
Net Income
  3,492   2,372   -1,672   -3,728   -2,310

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9000   1.3600   -   -   -
Dividend per Share
  0.0000   0.1600   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,527   3,283   2,222   6,810   6,991
Cash Flow from Investing Activities
  -6,166   -3,316   -31,256   -2,881   3,389
Cash Flow from Financing
  577   -1,210   31,908   364   -14,329
Decrease / Increase in Cash
  -61   -1,283   2,898   4,468   -4,138
Employees
  109,400   111,300   138,000   145,000   157,000