2024-04-30  8:05:08 AM Chg. +0.0150 Volume Bid11:09:22 AM Ask11:09:24 AM Market Capitalization Dividend Y. P/E Ratio
0.9250EUR +1.65% 0
Turnover: 0.0000
0.9450Bid Size: 1,000 1.0100Ask Size: 1,000 107.78 mill.EUR 62.00% 1.82

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .1000   .1000   .1000   .0400   .2000
Intangible Assets
  28.7000   28.8000   0.0000   .0200   0.0000
Long-Term Investments
  49.2000   29.5000   9.6000   8.8000   28.4000
Fixed Assets
  -   -   -   -   -
Inventories
  63.7000   66.4000   16.1000   10.2000   7.8000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  8.8000   5.3000   3.6000   2.3000   4
Current Assets
  91.9000   86.4000   30.1000   18.2000   14.7000
Total Assets
  176.7000   149.4000   44.3000   31.1000   48.4000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  47.5000   39.2000   14.8000   9.2000   24.6000
Liabilities to Banks
  59.5000   50.3000   20.2000   14.2000   34.4000
Provisions
  3.9000   2.3000   2.4000   1.5500   2.0200
Liabilities
  65.1000   55   24   26.1000   40.7000
Share Capital
  13.9000   13.9000   13.9000   13.9000   13.9000
Total Equity
  100.8000   85.6000   20.3000   14.4000   7.8000
Minority Interests
  10.8000   8.9000   -.1000   -.1000   -.1000
Total liabilities equity
  176.7000   149.4000   44.3000   31.1000   48.4000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  -3.2000   -6.4000   18.3000   4.7000   1.1000
Depreciation (total)
  -   -   -   1.5000   -
Operating Result
  -10   -15.9000   14.8000   -4.9000   -5.6000
Interest Income
  -3.6000   .9000   -1.8000   -.8000   -.2000
Income Before Taxes
  -13.6000   -15.1000   13   -5.7000   -5.7000
Income Taxes
  .4000   .1000   0.0000   .3000   .3000
Minority Interests Profit
  2.8000   1.9000   0.0000   0.0000   .0500
Net Income
  -11.2000   -13.3000   12.9000   -5.9000   -5.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  -1.3500   -0.9600   0.9300   -0.4300   -0.4300
Dividend per Share
  -   -   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.5000   -3.5000   24.9000   -1.2000   -1.9000
Cash Flow from Investing Activities
  5.9000   0.0000   -1.2000   1.3000   -18.7000
Cash Flow from Financing
  .8000   0.0000   -25.4000   -1.4000   22.2000
Decrease / Increase in Cash
  1.2000   -3.5000   -1.7000   -1.2000   1.6000
Employees
  23   31   27   17   4