2024-05-24  9:30:23 AM Chg. - Volume Bid7:39:42 AM Ask7:39:42 AM Market Capitalization Dividend Y. P/E Ratio
90.800EUR - 2
Turnover: 181.600
90.600Bid Size: 111 91.900Ask Size: 109 7.79 bill.EUR - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  12.8000   12.6000   13.7000   24.2500   21.3900
Intangible Assets
  178   176.2000   257   239.9900   229.6100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  .1000   .1000   .4000   .4290   .8680
Accounts Receivable
  28.8000   31.5000   35.1000   37.2100   41.7100
Cash and Cash Equivalents
  35.1000   27.3000   44.4000   133.6600   213.4400
Current Assets
  74.9000   72.2000   100.2000   203.0700   292.1000
Total Assets
  624.9000   653.3000   942.6000   1,063.2500   1,185.4300

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  7.9000   5.1000   7.7000   7.9600   10.5700
Long-term debt
  -   -   -   8.9000   7.3800
Liabilities to Banks
  -   -   -   -   -
Provisions
  40.4000   46.5000   51.3000   29.3900   35.5200
Liabilities
  126.1000   119.8000   120.9000   152.1900   185.6000
Share Capital
  -   -   -   -   -
Total Equity
  498.8000   533.5000   821.7000   911.1000   999.8200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  624.9000   653.3000   942.6000   1,063.2500   1,185.4300

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  237.4000   275.2000   325.8000   348.6600   424.6900
Depreciation (total)
  33.5000   40.2000   55.5000   55.9100   59.1000
Operating Result
  35.9000   41.4000   52.3000   71.4000   103.4000
Interest Income
  -1.3000   -2.1000   -4.4000   -1.0310   -.8210
Income Before Taxes
  34.7000   39.5000   48   70.3700   102.6000
Income Taxes
  6.6000   6   5.3000   18.2700   16.3300
Minority Interests Profit
  -   -   -   -   -
Net Income
  26.9000   31.3000   37   52.1000   86.2800

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.3500   0.4100   0.4500   0.6200   1.0200
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  72.1000   78.1000   104.3000   131.2300   176.1400
Cash Flow from Investing Activities
  -117   -73.2000   -297   -52.1600   -95.1100
Cash Flow from Financing
  38   -11.4000   210.2000   5.5600   1.5200
Decrease / Increase in Cash
  -3   -7.8000   17.1000   -   -
Employees
  -   -   -   -   -