2023-04-13  5:29:46 PM Chg. - Volume Bid5:44:59 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
329.00GBX - 154,745
Turnover(GBP): 509,197.6100
-Bid Size: - -Ask Size: - 549.09 mill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  230.3000   270.1000   308.6000   291.1000   278.8000
Intangible Assets
  4   6.1000   7.3000   7.3000   10.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  33.4000   28.5000   33.8000   32.3000   38.2000
Accounts Receivable
  28.7000   30.7000   30.5000   30.6000   36
Cash and Cash Equivalents
  11.1000   9.6000   9.9000   10.8000   9.9000
Current Assets
  80.1000   76.8000   75.7000   75.5000   84.3000
Total Assets
  338.9000   384.8000   439.7000   416.8000   413.2000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  12.6000   9.9000   34.4000   31.2000   29.3000
Long-term debt
  78.6000   133.2000   161.6000   144.2000   146.8000
Liabilities to Banks
  83   137.4000   166.1000   146.1000   153.1000
Provisions
  29.6000   26.2000   30.8000   27   26.9000
Liabilities
  205.7000   253.7000   330.7000   289.6000   266.7000
Share Capital
  16.7000   16.7000   16.7000   16.7000   16.7000
Total Equity
  133.2000   131.1000   109   127.2000   146.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  338.9000   384.8000   439.7000   416.8000   413.2000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  232.3000   230.2000   241.1000   256.9000   253.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.4000   19.2000   15.4000   33   26.9000
Interest Income
  -2.2000   -2   -6.9000   -8.6000   -7.1000
Income Before Taxes
  2.2000   15.1000   6.2000   21.6000   17.5000
Income Taxes
  -2.2000   .5000   4   6   5
Minority Interests Profit
  -   -   -   -   -
Net Income
  4.4000   14.6000   2.2000   15.6000   12.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.0260   0.0880   0.0130   0.0930   0.0750
Dividend per Share
  0.0880   0.0880   0.0880   0.0880   0.0900

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  36.7000   26   25.5000   38   26
Cash Flow from Investing Activities
  -54.2000   -61.6000   -23.3000   -12.5000   -12.2000
Cash Flow from Financing
  23.1000   33.9000   -2.9000   -24.2000   -17.9000
Decrease / Increase in Cash
  5.6000   -1.7000   -.7000   1.3000   -4.1000
Employees
  2,226   2,174   2,265   2,178   2,157