2024-04-26  9:59:55 PM Chg. -13.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
124.38USD -9.97% 303,611
Turnover: 39.03 mill.
-Bid Size: - -Ask Size: - 49.45 bill.USD - 88.81

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  109.4000   145.6000   183.1000   321.3000   515.3000
Intangible Assets
  .2000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  122.8000   159.4000   216.5000   425.6000   865.7000
Inventories
  45.4000   45.2000   70.7000   119.8000   234.7000
Accounts Receivable
  101.7000   134.3000   226.7000   286.3000   428.5000
Cash and Cash Equivalents
  94.5000   441.5000   1,137   446.2000   817.6000
Current Assets
  280   744.7000   1,699.5000   1,969.4000   3,424.8000
Total Assets
  402.8000   904.1000   1,916   2,395   4,290.5000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  0.0000   327.6000   1,010.3000   1,059.7000   1,667.2000
Liabilities to Banks
  -   -   -   0.0000   0.0000
Provisions
  -   -   -   88.5000   114.3000
Liabilities
  119   484.7000   1,252.7000   1,512.4000   2,464
Share Capital
  .4000   .4000   .4000   .4000   .4000
Total Equity
  283.8000   419.4000   663.3000   882.6000   1,826.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  402.8000   904.1000   1,916   2,395   4,290.5000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  573.3000   718.5000   1,031.6000   1,476   1,926.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -63.9000   -42.5000   -186.3000   142.3000   299.5000
Interest Income
  -.3000   -9.5000   -22.7000   -60.3000   -84.7000
Income Before Taxes
  -64.9000   -48.6000   -126.5000   104.2000   225
Income Taxes
  -.7000   -1.6000   .6000   3.1000   -268.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -65.6000   -50.2000   -127.1000   101.1000   493.6000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.1950   -0.1450   -0.3600   0.2775   1.3075
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  56.2000   92   123.2000   314.5000   475.6000
Cash Flow from Investing Activities
  -55.9000   -144.4000   -139.8000   -1,015.2000   -1,018
Cash Flow from Financing
  8.1000   399.1000   710.4000   10.7000   912.1000
Decrease / Increase in Cash
  8.4000   347   695.6000   -690.7000   371.8000
Employees
  -   -   -   3,900   5,500