2024-04-26  5:35:13 PM Chg. +1.24 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
94.90EUR +1.32% 122,640
Turnover: 11.64 mill.
94.04Bid Size: 50 96.00Ask Size: 74 5.31 bill.EUR 1.11% 22.81

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  42   57.6000   62.7000   65.3000   66.3000
Intangible Assets
  36.7000   61.5000   56.9000   57.6000   53.9000
Long-Term Investments
  0.0000   0.0000   0.0000   .2000   .5000
Fixed Assets
  157.5000   204.6000   205.4000   211.9000   208.9000
Inventories
  50.3000   68.3000   81.3000   84   86.4000
Accounts Receivable
  75.9000   106.4000   116.6000   113.8000   117.4000
Cash and Cash Equivalents
  47.9000   62.4000   64.1000   104.6000   105.1000
Current Assets
  179.4000   243   268.8000   313.2000   317.7000
Total Assets
  336.9000   447.6000   474.2000   525   526.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  29.8000   40.5000   38.4000   37.2000   36.6000
Long-term debt
  27.9000   20.8000   12.8000   4.5000   .4000
Liabilities to Banks
  27.9000   20.8000   12.8000   4.5000   .4000
Provisions
  2.5000   2.3000   2.6000   3.6000   3.5000
Liabilities
  119.1000   131.7000   123   156.9000   112.5000
Share Capital
  55   55.7000   55.7000   55.9000   55.9000
Total Equity
  217.9000   315.9000   351   367.6000   414
Minority Interests
  0.0000   0.0000   .2000   .5000   .2000
Total liabilities equity
  336.9000   447.6000   474.2000   525   526.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  304.1000   404.5000   440   433.8000   434.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  106.4000   145.5000   163.3000   140.3000   134.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  103.7000   144.9000   158.3000   137.4000   129.3000
Income Taxes
  -33.7000   -54.5000   -58.7000   -49.7000   -46.2000
Minority Interests Profit
  0.0000   0.0000   -.1000   -.3000   -.1000
Net Income
  70   90.4000   99.5000   87.4000   83

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.2700   1.6400   1.8200   1.6200   1.5300
Dividend per Share
  0.2000   0.4000   0.4600   0.5000   0.5500

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  64.2000   95.8000   108.6000   110.6000   107.7000
Cash Flow from Investing Activities
  -26.8000   -27.2000   -27.5000   -30.3000   -29.9000
Cash Flow from Financing
  -6.3000   -7.9000   -79.3000   -32.3000   -77.3000
Decrease / Increase in Cash
  31.1000   14.5000   1.8000   40.5000   .5000
Employees
  1,196   1,451   1,541   1,553   1,606