2024-05-03  9:59:49 PM Chg. +0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.83USD +0.86% 14,021
Turnover: 1.03 mill.
-Bid Size: - -Ask Size: - 8.89 bill.USD 1.30% 25.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  470.6110   469.8000   484.6000   509.3000   588.9000
Intangible Assets
  37.8700   38.5000   40.6000   35.6000   70.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  778.8180   778.9000   828.7000   850.9000   1,020
Inventories
  264.9550   234.1000   293.5000   334.1000   332.8000
Accounts Receivable
  460.0270   452.4000   497.7000   534.6000   529.5000
Cash and Cash Equivalents
  189.8980   243.2000   308.4000   204.7000   177.8000
Current Assets
  1,030.7160   1,009.7000   1,151   1,125.7000   1,122.6000
Total Assets
  1,809.5340   1,788.6000   1,979.7000   1,976.6000   2,142.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  179.1740   143.3000   194   201.3000   237.5000
Long-term debt
  389.2180   351.8000   537.3000   499.6000   584.4000
Liabilities to Banks
  187.3000   165.5000   23.3000   28.2000   2.1000
Provisions
  55.4000   40.6000   34.7000   38.7000   13.2000
Liabilities
  1,030.8830   1,017.2000   1,125.2000   1,118.8000   1,249.9000
Share Capital
  758.2160   758.2000   758.2000   758.2000   758.2000
Total Equity
  778.6510   771.4000   854.5000   857.8000   892.7000
Minority Interests
  -   -   -   4.8000   15.4000
Total liabilities equity
  1,809.5340   1,788.6000   1,979.7000   1,976.6000   2,142.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,371.2130   2,220.3000   2,371.9000   2,734.2000   2,844.9000
Depreciation (total)
  74.2980   74.9000   75.2000   76.7000   81.1000
Operating Result
  288.3100   274.2000   328.6000   380   388.2000
Interest Income
  -15.1570   -20.7000   -19.5000   -21.3000   -19.9000
Income Before Taxes
  288.6030   257.4000   322   363.6000   375.2000
Income Taxes
  80.4920   66.6000   89.2000   183.3000   108
Minority Interests Profit
  -   -   -   -   -
Net Income
  208.1110   190.8000   232.8000   180.3000   267.2000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5100   1.4300   1.7600   1.3800   2.0800
Dividend per Share
  0.6650   0.6900   0.7000   0.7300   0.8000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  212.8430   286.1000   310.3000   262.9000   345.8000
Cash Flow from Investing Activities
  -111.7280   -55.6000   -95.7000   -95.4000   -246.4000
Cash Flow from Financing
  -179.0340   -175   -157.7000   -268.8000   -123.3000
Decrease / Increase in Cash
  -106.5200   53.3000   65.2000   -103.7000   -26.9000
Employees
  12,500   11,700   13,200   14,000   14,100