DSV A/S/ DK0060079531 /
| 2024-04-26 2:30:43 PM | Chg. +7.50 | Volume | Bid2024-04-26 | Ask2:52:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,019.75DKK | +0.74% | 205 Turnover: 208,949 |
1,007.50Bid Size: 346 | -Ask Size: - | 223.05 bill.DKK | 0.69% | 17.65 |
Assets
| 2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 3,334 | 2,431 | 2,490 | 3,022 | 3,014 | ||||||
| Intangible Assets | 17,247 | 16,573 | 16,742 | 51,988 | 48,665 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 1,443 | 1,762 | 2,272 | 4,378 | 4,709 | ||||||
| Accounts Receivable | 12,338 | 12,557 | 13,252 | 18,252 | 19,038 | ||||||
| Cash and Cash Equivalents | 1,714 | 1,348 | 1,158 | 2,043 | 4,060 | ||||||
| Current Assets | 18,438 | 18,162 | 18,438 | 28,218 | 30,552 | ||||||
| Total Assets | 40,367 | 38,388 | 38,812 | 97,557 | 96,250 | ||||||
Liabilities
| 2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,010 | 7,477 | 7,646 | 9,783 | 9,926 | ||||||
| Long-term debt | 8,725 | 6,491 | 6,593 | 15,691 | 17,124 | ||||||
| Liabilities to Banks | 10,083 | 6,986 | 7,138 | 20,596 | 21,159 | ||||||
| Provisions | 2,094 | 1,500 | 1,681 | 3,834 | 4,420 | ||||||
| Liabilities | 26,989 | 23,579 | 24,280 | 48,238 | 48,953 | ||||||
| Share Capital | 190 | 190 | 188 | 235 | 230 | ||||||
| Total Equity | 13,378 | 14,809 | 14,532 | 49,319 | 47,297 | ||||||
| Minority Interests | -38 | -26 | -29 | -111 | -88 | ||||||
| Total liabilities equity | 40,367 | 38,388 | 38,812 | 97,557 | 96,250 | ||||||
Income Statement
| 2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 67,747 | 74,901 | 79,053 | 94,701 | 115,932 | ||||||
| Depreciation (total) | 775 | 786 | 762 | 3,638 | 4,039 | ||||||
| Operating Result | 3,475 | 4,878 | 5,450 | 6,654 | 9,520 | ||||||
| Interest Income | -184 | -556 | -249 | -858 | -1,729 | ||||||
| Income Before Taxes | 2,289 | 3,797 | 5,201 | 4,996 | 5,627 | ||||||
| Income Taxes | 611 | 785 | 1,213 | 1,290 | 1,369 | ||||||
| Minority Interests Profit | -10 | -31 | 12 | -6 | -8 | ||||||
| Net Income | 1,668 | 2,981 | 4,000 | 3,700 | 4,250 | ||||||
Per Share
Cash Flow
| 2016 IFRS in mill. DKK |
2017 IFRS in mill. DKK |
2018 IFRS in mill. DKK |
2019 IFRS in mill. DKK |
2020 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,564 | 4,664 | 4,301 | 6,879 | 10,276 | ||||||
| Cash Flow from Investing Activities | -5,244 | -325 | -444 | 1,371 | -556 | ||||||
| Cash Flow from Financing | 396 | -4,715 | -4,000 | -7,484 | -6,999 | ||||||
| Decrease / Increase in Cash | -3,284 | -376 | -143 | 766 | 2,721 | ||||||
| Employees | 44,779 | 45,636 | 47,394 | 61,216 | 56,621 | ||||||
