DSV A/S/ DK0060079531 /
| 2024-04-26 4:59:44 PM | Chg. - | Volume | Bid5:10:00 PM | Ask5:10:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,032.00DKK | - | 464,154 Turnover: 406.52 mill. |
1,031.50Bid Size: 31 | 1,032.00Ask Size: 155 | 226.01 bill.DKK | 0.68% | 17.89 |
Assets
| 2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,261 | 3,883 | 3,927 | 3,568 | 3,334 | ||||||
| Intangible Assets | 8,723 | 8,982 | 8,928 | 8,996 | 17,247 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | 0.0000 | 676 | 744 | 588 | 1,443 | ||||||
| Accounts Receivable | 0.0000 | 7,469 | 7,854 | 7,799 | 12,338 | ||||||
| Cash and Cash Equivalents | 552 | 707 | 432 | 4,908 | 1,714 | ||||||
| Current Assets | 9,248 | 9,658 | 10,040 | 14,527 | 18,438 | ||||||
| Total Assets | 22,794 | 23,100 | 23,680 | 27,725 | 40,367 | ||||||
Liabilities
| 2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,917 | 4,537 | 4,782 | 4,997 | 7,010 | ||||||
| Long-term debt | 6,190 | 6,066 | 5,702 | 4,309 | 8,725 | ||||||
| Liabilities to Banks | 7,113 | 6,656 | 6,291 | 4,622 | 10,083 | ||||||
| Provisions | 1,301 | 1,258 | 1,380 | 1,241 | 2,094 | ||||||
| Liabilities | 17,409 | 16,852 | 17,599 | 15,884 | 26,989 | ||||||
| Share Capital | 188 | 180 | 177 | 192 | 190 | ||||||
| Total Equity | 5,385 | 6,248 | 6,081 | 11,841 | 13,378 | ||||||
| Minority Interests | 37 | 30 | 29 | 32 | -38 | ||||||
| Total liabilities equity | 22,794 | 23,100 | 23,680 | 27,725 | 40,367 | ||||||
Income Statement
| 2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 44,912 | 45,710 | 48,582 | 50,869 | 67,747 | ||||||
| Depreciation (total) | 534 | 500 | 521 | 525 | 775 | ||||||
| Operating Result | 2,265 | 2,423 | 2,320 | 3,050 | 3,475 | ||||||
| Interest Income | -253 | -298 | -306 | -303 | -184 | ||||||
| Income Before Taxes | 2,019 | 2,125 | 2,014 | 2,689 | 2,289 | ||||||
| Income Taxes | 589 | 554 | 523 | 631 | 611 | ||||||
| Minority Interests Profit | -3 | 6 | -1 | -2 | -10 | ||||||
| Net Income | 1,427 | 1,577 | 1,490 | 2,056 | 1,668 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. DKK |
2013 IFRS in mill. DKK |
2014 IFRS in mill. DKK |
2015 IFRS in mill. DKK |
2016 IFRS in mill. DKK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,651 | 1,775 | 1,919 | 3,160 | 1,564 | ||||||
| Cash Flow from Investing Activities | -249 | -348 | -461 | -431 | -5,244 | ||||||
| Cash Flow from Financing | -1,102 | -1,387 | -1,569 | 1,855 | 396 | ||||||
| Decrease / Increase in Cash | 300 | 40 | -111 | 4,584 | -3,284 | ||||||
| Employees | 21,932 | 22,021 | 22,874 | 22,783 | 44,779 | ||||||
