2024-05-29  10:14:00 AM Chg. 0.000 Volume Bid2024-05-29 Ask2024-05-29 Market Capitalization Dividend Y. P/E Ratio
7.900EUR 0.00% -
Turnover: -
7.750Bid Size: 150 8.050Ask Size: 150 162.6 mill.EUR - 7.67

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  336.1000   351.1000   365.7000   368.6000   592.7000
Intangible Assets
  .0100   .0100   .0100   .0100   .0200
Long-Term Investments
  2.7000   2.4000   2.4000   2.7000   3.2000
Fixed Assets
  338.8000   353.5000   368.3000   371.4000   595.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   2.6000
Accounts Receivable
  1.2000   .9000   .6000   51.9000   .6000
Cash and Cash Equivalents
  2.9000   6.5000   7.7000   7.9000   8.1000
Current Assets
  4.9000   8.2000   11.5000   60.3000   11.8000
Total Assets
  344.8000   362.6000   380.6000   432.3000   608

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  .8000   .7000   .6000   1.4000   .7000
Long-term debt
  261   263.2000   253.4000   205.4000   197
Liabilities to Banks
  270.8000   273.8000   267   259.3000   201.1000
Provisions
  14   14.5000   18.1000   25.4000   61.2000
Liabilities
  288.6000   291.6000   290.9000   289   264.8000
Share Capital
  20.6000   20.6000   20.6000   20.6000   20.6000
Total Equity
  56.1000   71   89.7000   143.2000   343.3000
Minority Interests
  .1000   .1000   .1000   .1000   .1000
Total liabilities equity
  344.8000   362.6000   380.6000   432.3000   608

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  28.5000   29   29.7000   30.4000   29.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  29.9000   33.3000   34   70.1000   246.3000
Interest Income
  -19   -15.7000   -9.8000   -9.8000   -11.6000
Income Before Taxes
  10.9000   17.7000   24.3000   60.3000   234.8000
Income Taxes
  2.4000   2.5000   3.9000   9.1000   36.7000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  8.5000   15.2000   20.4000   51.2000   198.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.4100   0.7400   0.9900   2.4900   9.6300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  17.1000   19.3000   20.2000   20.1000   17.9000
Cash Flow from Investing Activities
  -1   -1.8000   -3.1000   -.8000   51.6000
Cash Flow from Financing
  -16.3000   -13.7000   -15.8000   -19.2000   -69.4000
Decrease / Increase in Cash
  -.2000   3.8000   1.2000   .2000   .2000
Employees
  43   46   46   47   47