2024-05-22  10:10:00 PM Chg. +0.50 Volume Bid1:21:42 AM Ask1:21:42 AM Market Capitalization Dividend Y. P/E Ratio
16.41USD +3.14% 3.2 mill.
Turnover: 42.39 mill.
16.23Bid Size: 100 16.40Ask Size: 300 4.17 bill.USD 0.00% 5.72

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,241   2,496   2,441   2,184   2,031
Intangible Assets
  511   562   649   611   650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,784   1,837   1,093   2,054   2,443
Current Assets
  8,422   7,557   4,883   5,673   5,628
Total Assets
  16,455   16,120   11,189   11,251   11,389

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  409   517   478   373   394
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  75   170   1,254   234   681
Provisions
  284   396   57   34   77
Liabilities
  9,947   8,560   8,355   8,091   7,445
Share Capital
  -   -   -   -   -
Total Equity
  6,446   7,504   2,779   3,135   3,913
Minority Interests
  62   56   55   25   31
Total liabilities equity
  16,455   16,120   11,189   11,251   11,389

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  16,128   16,042   15,877   14,993   12,998
Depreciation (total)
  1,097   1,073   1,152   1,076   1,018
Operating Result
  1,263   1,099   -4,209   641   1,041
Interest Income
  -225   -131   -138   -161   -131
Income Before Taxes
  1,038   968   -4,347   480   910
Income Taxes
  204   243   -121   -35   289
Minority Interests Profit
  -17   -19   -17   -18   -16
Net Income
  817   740   -4,242   961   674

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  5.3600   4.7900   -27.3700   6.2200   4.5600
Dividend per Share
  -   0.7000   0.8000   0.8000   0.8000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,643   1,564   1,176   1,119   1,560
Cash Flow from Investing Activities
  -790   -892   -1,308   456   -566
Cash Flow from Financing
  -487   -4,676   -581   -589   -599
Decrease / Increase in Cash
  487   -947   -744   961   389
Employees
  94,000   91,000   98,000   90,000   79,000