2024-05-03  8:05:43 AM Chg. +0.2600 Volume Bid9:53:39 PM Ask9:53:39 PM Market Capitalization Dividend Y. P/E Ratio
18.1550EUR +1.45% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 6.94 bill.EUR - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Property and Equipment
  6.69 mill.   6.96 mill.   7.12 mill.   7.18 mill.   7.21 mill.
Intangible Assets
  0.0000   0.0000   150,825   169,970   198,805
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  60,253   69,652   83,646   94,213   90,491
Accounts Receivable
  575,386   565,251   470,611   224,440   568,880
Cash and Cash Equivalents
  263,740   153,794   198,130   171,194   215,193
Current Assets
  978,775   857,625   898,406   907,001   1.05 mill.
Total Assets
  8.36 mill.   8.54 mill.   8.92 mill.   9.09 mill.   9.35 mill.

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Accounts Payable
  61,766   45,736   52,909   470,529   537,412
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3,704   4,830   5,221   2,309   168,000
Liabilities
  5.27 mill.   5.36 mill.   6.36 mill.   6.67 mill.   6.85 mill.
Share Capital
  200,000   200,000   200,000   200,000   200,000
Total Equity
  3.07 mill.   3.17 mill.   2.56 mill.   2.34 mill.   2.47 mill.
Minority Interests
  27,205   27,231   22,334   23,182   24,462
Total liabilities equity
  8.36 mill.   8.54 mill.   8.92 mill.   9.09 mill.   9.35 mill.

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Revenues
  3 mill.   2.95 mill.   1.76 mill.   1.98 mill.   2.41 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  484,861   380,841   -520,358   -153,938   140,628
Interest Income
  -57,141   -54,635   -55,620   -62,009   -21,668
Income Before Taxes
  428,619   284,175   -703,591   -   -
Income Taxes
  110,110   83,722   13,263   12,527   27,830
Minority Interests Profit
  -2,109   -59   4,800   423   1,312
Net Income
  295,216   198,429   -577,900   -94,948   99,232

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Japanese GAAP
in JPY
2022
Japanese GAAP
in JPY
2023
Japanese GAAP
in JPY
Earnings per Share
  773.2600   525.0000   -1,531.9100   -251.6900   263.3800
Dividend per Share
  150.0000   165.0000   100.0000   100.0000   100.0000

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
2022
Japanese GAAP
in mill. JPY
2023
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  663,801   548,693   -189,968   190,506   581,755
Cash Flow from Investing Activities
  -594,426   -701,601   -749,397   -526,358   -565,511
Cash Flow from Financing
  -120,693   43,410   983,385   -239,250   26,830
Decrease / Increase in Cash
  -51,374   -109,596   44,002   -   -
Employees
  72,402   71,812   71,973   -   -