2024-05-17  8:05:26 AM Chg. -0.2000 Volume Bid10:27:46 AM Ask10:27:27 AM Market Capitalization Dividend Y. P/E Ratio
31.0000EUR -0.64% 0
Turnover: 0.0000
31.2000Bid Size: 25 32.8000Ask Size: 0 14.66 mill.EUR 5.94% 15.20

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  15.2000   14   13   12.3000   12.7000
Intangible Assets
  .6000   .6000   1   1   .9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  27.9000   28.6000   29.1000   29.7000   27.9000
Accounts Receivable
  18.1000   20.8000   21.4000   22.8000   22.4000
Cash and Cash Equivalents
  7.9000   10.3000   17.1000   17.1000   25.1000
Current Assets
  57.5000   63.3000   71.3000   72.8000   78.2000
Total Assets
  81.6000   90.9000   98.5000   98.7000   104.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  5.9000   4.9000   5.3000   3.8000   4.8000
Long-term debt
  5.5000   3.8000   4   3.5000   1.5000
Liabilities to Banks
  7.6000   9.7000   10.4000   8   7.2000
Provisions
  -   .1000   .4600   .0900   .1300
Liabilities
  42.3000   46.6000   48.3000   43.8000   46.5000
Share Capital
  5.4000   5.4000   5.3660   5.3660   5.3660
Total Equity
  39   43.9000   50   55   58.5000
Minority Interests
  .3000   .3000   .2000   -.0500   -.1000
Total liabilities equity
  81.6000   90.9000   98.5000   98.7000   104.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  123.2000   128.9000   138.4000   143   148.4000
Depreciation (total)
  2.5000   2.7000   2.5000   2.4000   2.3000
Operating Result
  9.4000   11.9000   12.2000   11.8000   12
Interest Income
  -   -   -   -   -
Income Before Taxes
  11.6000   12.2000   12.1000   11.6000   11.6000
Income Taxes
  3   3.9000   3.6000   4.4000   4
Minority Interests Profit
  -.0400   0.0000   .1000   .1000   -.2000
Net Income
  8.5000   8.3000   8.7000   7.2000   7.6000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  12.8600   12.3000   8.1600   6.8300   7.3600
Dividend per Share
  1.7500   1.9500   1.9500   2.1500   2.1500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7   7.2000   10.2000   6.5000   14
Cash Flow from Investing Activities
  -1.6000   -1.9000   -2.1000   -1.7000   -3.1000
Cash Flow from Financing
  -4.2000   -3   -1.4000   -4.6000   -2.6000
Decrease / Increase in Cash
  -1.1000   2.4000   6.8000   .2000   8.3000
Employees
  632   638   624   629   652