2024-05-02  6:21:11 PM Chg. +0.12 Volume Bid6:21:24 PM Ask6:21:24 PM Market Capitalization Dividend Y. P/E Ratio
19.45USD +0.62% 1.08 mill.
Turnover: 17.56 mill.
19.44Bid Size: 1,800 19.45Ask Size: 1,800 4.12 bill.USD - -

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  4,976.9000   4,332   4,242.4000   2,441.4000   2,653.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .4000   6.6000   8   19.3000   31
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  125.9000   124.8000   150.4000   165.1000   199.7000
Cash and Cash Equivalents
  8.4000   5.6000   5.2000   3   2
Current Assets
  207.3000   147.4000   224.8000   233.4000   425.7000
Total Assets
  5,835.2000   5,723.3000   5,412.2000   3,681.8000   4,082.3000

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  350.6000   422.7000   274.4000   377.2000   351
Long-term debt
  -   31.8000   17.1000   -   2.4000
Liabilities to Banks
  0.0000   31.8000   17.1000   0.0000   31.7000
Provisions
  502.6000   452.7000   364.5000   -   50.8000
Liabilities
  1,930   2,446.3000   2,362.6000   1,749.5000   1,859.2000
Share Capital
  0.0000   3,442.4000   3,818   3,061.8000   3,120
Total Equity
  3,905.1000   3,277   3,049.6000   1,932.3000   2,223.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,835.2000   5,723.3000   5,412.2000   3,681.8000   4,082.3000

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  1,327.1000   1,363.7000   1,365.5000   1,352.5000   1,526.2000
Depreciation (total)
  645.3000   433.4000   510.8000   593.2000   566.7000
Operating Result
  88.6000   202.4000   -146.8000   144.9000   500.7000
Interest Income
  -46.7000   -60.4000   -70.1000   -58.3000   -63.8000
Income Before Taxes
  41.9000   142   -217   86.6000   436.9000
Income Taxes
  -30.4000   81.2000   1.6000   7.9000   5
Minority Interests Profit
  -   -   -   -   -
Net Income
  127.1000   109.4000   -155.7000   48   299.1000

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  -1.0200   0.6100   -0.8000   0.2400   1.4600
Dividend per Share
  2.1900   2.1600   1.6200   1.0800   1.0800

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  703.1000   623.4000   535.1000   766.5000   787.2000
Cash Flow from Investing Activities
  -166.7000   -450.9000   -747.6000   -504.5000   -637
Cash Flow from Financing
  -601.4000   -176.4000   210.5000   -265.6000   -154.1000
Decrease / Increase in Cash
  -65.2000   -2.7000   -.4000   -2.2000   -1
Employees
  709   712   738   707   726