2024-05-01  10:00:00 PM Chg. -0.35 Volume Bid10:12:29 PM Ask10:12:29 PM Market Capitalization Dividend Y. P/E Ratio
26.58CAD -1.30% 394,219
Turnover: 10.41 mill.
26.49Bid Size: 200 26.68Ask Size: 200 4.1 bill.USD 0.33% 8.99

Assets

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Property and Equipment
  4,242.4000   2,441.4000   2,653.1000   1,186.3000   738.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  8   19.3000   31   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  150.4000   165.1000   199.7000   132.2000   115.4000
Cash and Cash Equivalents
  5.2000   3   2   7.5000   1.3000
Current Assets
  224.8000   233.4000   425.7000   221   515.4000
Total Assets
  5,412.2000   3,681.8000   4,082.3000   2,581.2000   2,638.9000

 

Liabilities

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Accounts Payable
  274.4000   377.2000   351   240   184.5000
Long-term debt
  17.1000   -   2.4000   3.2000   12.3000
Liabilities to Banks
  17.1000   0.0000   31.7000   13.5000   43.3000
Provisions
  364.5000   -   50.8000   -   -
Liabilities
  2,362.6000   1,749.5000   1,859.2000   1,683.5000   1,178.3000
Share Capital
  3,818   3,061.8000   3,120   3,133.5000   3,365.9620
Total Equity
  3,049.6000   1,932.3000   2,223.1000   897.8000   1,460.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,412.2000   3,681.8000   4,082.3000   2,581.2000   2,638.9000

 

Income Statement

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Revenues
  1,365.5000   1,352.5000   1,526.2000   884.4000   722.7000
Depreciation (total)
  510.8000   593.2000   566.7000   507.3000   329
Operating Result
  -146.8000   144.9000   500.7000   -1,623.5000   205.7000
Interest Income
  -70.1000   -58.3000   -63.8000   -67.4000   -45.4000
Income Before Taxes
  -217   86.6000   436.9000   -1,690.9000   160.2000
Income Taxes
  1.6000   7.9000   5   -16.9000   -2.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -155.7000   48   299.1000   -1,523.4000   397.4000

 

Per Share

2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
Earnings per Share
  -0.8000   0.2400   1.4600   -7.3900   1.7500
Dividend per Share
  1.6200   1.0800   1.0800   0.7000   0.1600

 

Cash Flow

2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  535.1000   766.5000   787.2000   465.3000   312.3000
Cash Flow from Investing Activities
  -747.6000   -504.5000   -637   -268.4000   -107.9000
Cash Flow from Financing
  210.5000   -265.6000   -154.1000   -194.4000   -210.2000
Decrease / Increase in Cash
  -.4000   -2.2000   -1   5.5000   -6.2000
Employees
  738   707   726   588   472