11/21/2019  9:57:33 PM Chg. -0.13 Volume Bid9:57:33 PM Ask9:57:33 PM Market Capitalization Dividend Y. P/E Ratio
8.71USD -1.42% 551,681
Turnover: 4.83 mill.
8.70Bid Size: 100 8.71Ask Size: 600 2.26 bill.USD 0.74% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  10,076.8000   11,472   13,162.2000   24,885   17,392.5000
Intangible Assets
  0.0000   0.0000   0.0000   736.4000   77.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4.1000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  306.1000   177   341.6000   725.2000   1,241.8000
Cash and Cash Equivalents
  1,077.4000   1,601.2000   1,103.5000   147.3000   3.5000
Current Assets
  1,904.3000   2,251   1,828.2000   1,163.1000   1,969.7000
Total Assets
  12,064.9000   13,976.2000   15,472.9000   29,522.6000   20,721.3000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  444.1000   291.6000   310   654.6000   1,059.9000
Long-Term Liabilities
  -   -   -   1,761   800
Liabilities to Banks
  22.9000   23.4000   257.9000   1,900.1000   1,136.1000
Provisions
  1,750.9000   1,972.2000   1,760   1,768.9000   1,823.4000
Liabilities
  5,691.8000   5,948.1000   6,353.7000   11,108   9,763.1000
Share Capital
  -   -   -   -   -
Total Equity
  6,373.1000   8,028   9,119.2000   18,414.6000   10,958.2000
Minority Interests
  1,790.2000   2,950.3000   3,259   5,095   0.0000
Total liabilities equity
  12,064.9000   13,976.2000   15,472.9000   29,522.6000   20,721.3000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,469.7000   2,339.8000   1,608.3000   3,378   4,557.9000
Depreciation (total)
  679.2000   819.2000   927.9000   1,077.6000   1,610.4000
Operating Result
  853.4000   563.1000   -278.3000   933   -2,783.1000
Interest Income
  -136.5000   -146.5000   -147.9000   -202.8000   -229
Income Before Taxes
  723.7000   426.6000   -394.5000   742.5000   -3,077.4000
Income Taxes
  214.1000   104.7000   -263.5000   -1,115.6000   -696.5000
Minority Interests Profit
  -124   -236.7000   -321.9000   -349.6000   -237.4000
Net Income
  387   85.2000   -453   1,508.5000   -2,244.6000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.3860   0.3040   -1.4730   4.3750   -8.6000
Dividend per Share
  0.0650   0.0650   0.0650   0.0650   0.0650

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,414.7000   1,216.9000   1,064.3000   1,637.7000   2,976.3000
Cash Flow from Investing Activities
  -2,444.2000   -2,525.6000   -2,961.5000   -4,127.1000   -3,979.1000
Cash Flow from Financing
  1,261.3000   1,832.5000   1,399.5000   1,533.1000   859
Decrease / Increase in Cash
  231.8000   523.8000   -497.7000   -956.2000   -143.8000
Employees
  1,750   1,914   1,809   2,067   863