2022-09-26  10:17:53 AM Chg. - Volume Bid10:17:53 AM Ask2022-09-12 Market Capitalization Dividend Y. P/E Ratio
61.84EUR - 16
Turnover: 989.44
-Bid Size: - -Ask Size: - 14.53 bill.EUR 0.74% 3.32

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  13,721   25,157   26,858   28,125   32,198
Intangible Assets
  5,440   3,163   3,116   2,984   11,777
Long-Term Investments
  4,678   5,259   5,403   3,647   3,659
Fixed Assets
  30,842   57,226   60,487   61,612   71,037
Inventories
  8,345   13,988   14,133   15,692   18,343
Accounts Receivable
  4,370   4,321   4,303   3,618   3,757
Cash and Cash Equivalents
  16,188   23,494   22,813   26,153   29,243
Current Assets
  47,786   65,415   65,277   71,035   79,442
Total Assets
  78,707   123,030   125,851   132,680   150,509

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  13,666   21,514   21,423   22,652   24,884
Long-term debt
  8,854   10,177   10,149   11,269   11,660
Liabilities to Banks
  9,323   10,788   10,491   11,508   12,647
Provisions
  5,506   11,092   11,466   11,894   13,735
Liabilities
  63,511   102,825   104,183   111,744   128,188
Share Capital
  246   246   246   246   246
Total Equity
  6,075   6,403   7,164.4000   6,947   7,995
Minority Interests
  9,121   13,568   14,504   13,989   14,326
Total liabilities equity
  78,707   123,030   125,851   132,680   150,509

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  58,985   84,359   110,671   113,740   122,246
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,953   5,157   5,748   6,573   4,962
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,277   3,280   3,592   4,101   2,277
Income Taxes
  -706   -1,038   -1,215   326   -1,001
Minority Interests Profit
  -434   -1,725   -1,979   -2,342   -953
Net Income
  137   504   398   2,085   323

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.5700   2.1700   1.7400   9.3400   1.4600
Dividend per Share
  0.3100   0.3400   0.3400   0.3400   0.3500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,259   7,450   8,167   9,471   9,113
Cash Flow from Investing Activities
  -4,228   -2,952   -10,570   -10,042   -10,414
Cash Flow from Financing
  936   2,201   2,218   5,041   2,910
Decrease / Increase in Cash
  3,332   7,325   -681   3,340   3,074
Employees
  211,636   273,460   287,343   305,963   318,562