2024-04-26  9:59:49 PM Chg. +15.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
95.14USD +19.34% 27,833
Turnover: 2.71 mill.
-Bid Size: - -Ask Size: - 4.81 bill.USD 1.09% 48.58

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  28.2640   28.4850   36.7100   35.0140   46.1030
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  98.7990   114.7210   129.7000   124.0800   142.3240
Inventories
  -   -   -   -   -
Accounts Receivable
  86.3680   88.5770   87.4090   110.1000   105.8140
Cash and Cash Equivalents
  129.4900   125.7510   114.9670   124.7940   127.0590
Current Assets
  266.5000   272.7860   274.0440   315.5090   326.6120
Total Assets
  365.2990   387.5070   403.7440   439.5890   468.9360

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  121.0110   124.7030   130.3980   150.5010   155.0270
Share Capital
  .0320   .0660   .0660   .0660   .0660
Total Equity
  244.2880   262.8040   273.3460   289.0880   313.9090
Minority Interests
  -   -   -   -   -
Total liabilities equity
  365.2990   387.5070   403.7440   439.5890   468.9360

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  304.7040   312.8320   312.8320   347.7990   379.5230
Depreciation (total)
  5.4040   5.4790   -   -   -
Operating Result
  63.5490   68.9330   68.9330   72.0510   91.4560
Interest Income
  -   -   -   -   -
Income Before Taxes
  67.9650   71.1330   71.1330   82.5090   93.3170
Income Taxes
  27.2640   27.5340   27.5340   41.2040   21.0630
Minority Interests Profit
  -   -   -   -   -
Net Income
  40.7010   43.5990   43.5990   41.3050   72.2540

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5100   0.8200   0.8200   0.7850   1.3700
Dividend per Share
  0.5000   0.3000   0.3600   0.4200   0.5200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.2520   60.4890   60.4890   67.8380   91.1880
Cash Flow from Investing Activities
  2.4350   -27.0350   -27.0350   -17.7220   -25.8200
Cash Flow from Financing
  -43.1280   -36.9160   -36.9160   -41.2610   -62.5000
Decrease / Increase in Cash
  6.5420   -3.7390   -3.7390   9.8270   2.2650
Employees
  981   999   1,023   1,075   1,122