2024-05-06  9:59:55 PM Chg. +0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
94.49USD +0.22% 6,336
Turnover: 599,680.09
-Bid Size: - -Ask Size: - 4.79 bill.USD 1.10% 48.21

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  28.7000   28.2640   28.4850   36.7100   35.0140
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   98.7990   114.7210   129.7000   124.0800
Inventories
  -   -   -   -   -
Accounts Receivable
  77   86.3680   88.5770   87.4090   110.1000
Cash and Cash Equivalents
  122.9000   129.4900   125.7510   114.9670   124.7940
Current Assets
  251.7000   266.5000   272.7860   274.0440   315.5090
Total Assets
  344.2000   365.2990   387.5070   403.7440   439.5890

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  8.4000   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  109.1000   121.0110   124.7030   130.3980   150.5010
Share Capital
  .0320   .0320   .0660   .0660   .0660
Total Equity
  235.1000   244.2880   262.8040   273.3460   289.0880
Minority Interests
  -   -   -   -   -
Total liabilities equity
  344.2000   365.2990   387.5070   403.7440   439.5890

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  296.2000   304.7040   312.8320   312.8320   347.7990
Depreciation (total)
  -   5.4040   5.4790   -   -
Operating Result
  55.9000   63.5490   68.9330   68.9330   72.0510
Interest Income
  .1000   -   -   -   -
Income Before Taxes
  63.9000   67.9650   71.1330   71.1330   82.5090
Income Taxes
  25.3000   27.2640   27.5340   27.5340   41.2040
Minority Interests Profit
  -   -   -   -   -
Net Income
  38.6000   40.7010   43.5990   43.5990   41.3050

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.7100   1.5100   0.8200   0.8200   0.7850
Dividend per Share
  0.1500   0.5000   0.3000   0.3600   0.4200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  61.8000   48.2520   60.4890   60.4890   67.8380
Cash Flow from Investing Activities
  -18.9000   2.4350   -27.0350   -27.0350   -17.7220
Cash Flow from Financing
  -33.8000   -43.1280   -36.9160   -36.9160   -41.2610
Decrease / Increase in Cash
  9.7000   6.5420   -3.7390   -3.7390   9.8270
Employees
  984   981   999   1,023   1,075