2024-05-31  8:15:37 AM Chg. 0.000 Volume Bid9:56:41 PM Ask9:56:41 PM Market Capitalization Dividend Y. P/E Ratio
0.810EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 261.82 mill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  21.3000   24.1000   27   28.1000   24
Intangible Assets
  99   99   99.5000   100.1000   101
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  12.2000   10.3000   11.6000   7.3000   7.1000
Cash and Cash Equivalents
  23.4000   22.5000   25.6000   9.5000   18.6000
Current Assets
  42.9000   39.6000   43.9000   22.9000   32.1000
Total Assets
  183   182.7000   189.9000   170.7000   177.2000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  2.2000   1.1000   2.8000   1.6000   1.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  25.6000   24.1000   21.7000   18.3000   19.1000
Liabilities
  40.6000   36.5000   37.3000   34.1000   36.3000
Share Capital
  2.8220   2.8220   2.8170   2.7510   2.7510
Total Equity
  142.4000   146.3000   152.6000   136.6000   140.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  183   182.7000   189.9000   170.7000   177.2000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  139.2000   143.9000   149.8000   132.7000   117.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  43   42   40.9000   18.8000   6.6000
Interest Income
  -4   .1000   .1800   -.0500   -.0700
Income Before Taxes
  38.9000   42.1000   41   18.8000   6.5000
Income Taxes
  6.8000   8.7000   6.5000   3   1.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.1000   33.4000   34.6000   15.7000   5.3000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.1330   0.1190   0.1230   0.0570   0.0190
Dividend per Share
  0.0000   0.0970   0.1100   0.0200   0.0070

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  37.1000   35.5000   39.7000   23.4000   13.5000
Cash Flow from Investing Activities
  -6.8000   -6.7000   -7.7000   -6.6000   -2.1000
Cash Flow from Financing
  -16.7000   -29.7000   -28.9000   -33   -2.2000
Decrease / Increase in Cash
  13.6000   -.8000   3.1000   -16.1000   9.2000
Employees
  1,145   1,270   1,323   1,330   1,170