2024-05-03  5:35:09 PM Chg. +0.020 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.800EUR +0.09% 280,837
Turnover: 6.43 mill.
22.720Bid Size: 90 23.080Ask Size: 300 2.59 bill.EUR - 10.04

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,291.3000   1,483   1,065.9000   1,129.9000   1,198
Intangible Assets
  576.4000   782.4000   555.7000   1,137.2000   762.4000
Long-Term Investments
  70.4000   60.9000   54   203.3000   126
Fixed Assets
  1,957   2,381.5000   1,720.9000   2,520   2,191.6000
Inventories
  219   364.9000   479.8000   27.6000   34.3000
Accounts Receivable
  803.2000   884.6000   837.6000   867.5000   976.5000
Cash and Cash Equivalents
  81.4000   170.4000   92   164.2000   322.2000
Current Assets
  1,133   1,480.1000   2,448.9000   1,110.6000   1,374.1000
Total Assets
  3,090   3,861.6000   4,169.7000   3,630.6000   3,565.7000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  474.2000   512.7000   389.6000   483.7000   587.7000
Long-term debt
  590.9000   1,215.2000   1,166.7000   689   950
Liabilities to Banks
  914.9000   1,462.8000   1,399.4000   812.7000   1,123.2000
Provisions
  20   17.9000   19.3000   38.4000   121.7000
Liabilities
  1,566.7000   2,187.5000   2,191.3000   1,519.7000   2,053.3000
Share Capital
  4   4.1000   4.1000   4.2000   4.2000
Total Equity
  1,508.3000   1,655.8000   1,956.7000   2,025   1,517.8000
Minority Interests
  14.9000   18.3000   21.6000   85.9000   -5.4000
Total liabilities equity
  3,090   3,861.6000   4,169.7000   3,630.6000   3,565.7000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  2,280.4000   2,577.8000   2,165   2,424   2,572.2000
Depreciation (total)
  209.6000   231.7000   158.7000   190.4000   800.3000
Operating Result
  351.5000   349.3000   308.3000   267   -548.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  358.7000   340.6000   292.1000   265   -592.7000
Income Taxes
  -78.5000   -45.3000   -49.5000   -51.1000   45
Minority Interests Profit
  -7.9000   -7.7000   -9.9000   10.4000   0.0000
Net Income
  272.2000   287.6000   291.6000   428.3000   -549

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.9400   7.2600   7.2600   10.5800   -11.3400
Dividend per Share
  3.0000   3.0000   4.0000   3.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  227.1000   308.8000   279.3000   365.4000   336.7000
Cash Flow from Investing Activities
  -464.6000   -478.7000   -264.8000   471.3000   -294.3000
Cash Flow from Financing
  72.4000   363.6000   -138.5000   -635.2000   33.2000
Decrease / Increase in Cash
  -165.1000   223.7000   -164.5000   200.5000   75.6000
Employees
  13,463   13,876   11,961   12,509   13,492