-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 19.76 bill.EUR - -

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  550.9000   715.4000   726.5000   812.8000   828.9000
Intangible Assets
  645.3000   1,757.1000   1,681.1000   1,748.9000   1,651.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,294.9000   2,593   2,530.4000   2,692.8000   2,609.9000
Inventories
  205.7000   279.9000   275.6000   313.3000   304.9000
Accounts Receivable
  125.3000   130.6000   174.4000   201.7000   197.5000
Cash and Cash Equivalents
  749.7000   459.6000   509.7000   412.7000   282.2000
Current Assets
  1,136.6000   960.8000   1,070.7000   1,050   891.9000
Total Assets
  2,431.5000   3,553.8000   3,601.1000   3,742.8000   3,501.8000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  62.3000   105.5000   112.3000   126.1000   94.8000
Long-term debt
  6.6000   1,135.5000   966.7000   890.7000   683.1000
Liabilities to Banks
  10.5000   1,139.2000   970.9000   895.2000   837.4000
Provisions
  48.4000   128   89.7000   76.5000   67.9000
Liabilities
  714.4000   2,071.6000   1,965.9000   1,905.6000   1,756.4000
Share Capital
  3.8000   3.8000   3.7000   3.7000   3.7000
Total Equity
  1,717.1000   1,482.2000   1,635.2000   1,837.2000   1,745.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,431.5000   3,553.8000   3,601.1000   3,742.8000   3,501.8000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  2,089.1000   2,593.7000   2,809   2,908.3000   3,080.5000
Depreciation (total)
  77   95.9000   102   105.7000   105
Operating Result
  576.9000   498.3000   640.1000   621.7000   707.6000
Interest Income
  -1.9000   -18.9000   -11.6000   -11.8000   -15.4000
Income Before Taxes
  575.2000   474.8000   630.8000   612.3000   687.2000
Income Taxes
  76.6000   52.4000   82.6000   84.9000   90
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  498.6000   422.4000   548.2000   527.4000   597.2000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  13.2800   11.3300   14.8800   14.3400   16.4000
Dividend per Share
  8.3000   8.4000   10.0000   10.4000   10.8000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  575.5000   612.1000   715.2000   640.4000   747.5000
Cash Flow from Investing Activities
  -26.3000   -1,325.2000   -99.7000   -147.8000   -156.6000
Cash Flow from Financing
  -337   417.7000   -562.9000   -605.3000   -714.1000
Decrease / Increase in Cash
  211.6000   -290.1000   50.1000   -97   -130.5000
Employees
  6,247   12,126   11,592   11,709   11,630