2024-05-03  7:46:09 PM Chg. +1.10 Volume Bid7:46:31 PM Ask7:46:31 PM Market Capitalization Dividend Y. P/E Ratio
288.46USD +0.38% 479,413
Turnover: 75.66 mill.
288.40Bid Size: 200 288.56Ask Size: 200 79.18 bill.USD 1.83% 23.77

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  2,971   3,284   3,403   3,415   3,329
Intangible Assets
  1,992   1,813   1,383   1,217   912
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   17,948
Inventories
  2,158   2,310   2,776   2,968   3,221
Accounts Receivable
  3,848   4,452   4,204   4,402   4,050
Cash and Cash Equivalents
  2,613   2,649   3,296   5,301   4,388
Current Assets
  14,186   15,368   15,744   17,886   17,407
Total Assets
  32,545   34,883   34,309   35,448   35,355

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  2,736   2,895   2,469   2,248   2,057
Long-term debt
  -   -   -   -   3,410
Liabilities to Banks
  773   23   0.0000   0.0000   501
Provisions
  -   -   -   -   -
Liabilities
  19,229   21,651   22,919   20,947   23,526
Share Capital
  482   482   482   482   482
Total Equity
  13,316   13,232   11,390   14,501   11,829
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,545   34,883   34,309   35,448   35,355

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  32,466   32,677   31,513   31,218   30,852
Depreciation (total)
  -   -   -   -   496
Operating Result
  3,945   3,826   833   3,685   3,889
Interest Income
  -157   -141   -156   -86   -86
Income Before Taxes
  3,790   3,718   541   3,607   3,802
Income Taxes
  1,162   1,166   873   1,121   1,129
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,624   2,526   -332   2,357   2,533

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  6.8800   6.9400   -0.9400   6.7200   7.5600
Dividend per Share
  1.6800   1.8800   2.0400   2.2400   2.4800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,986   3,238   2,687   3,106   3,728
Cash Flow from Investing Activities
  -408   -1,974   -656   -367   -1,102
Cash Flow from Financing
  -2,226   -1,201   -1,382   -725   -3,575
Decrease / Increase in Cash
  350   36   647   2,005   -913
Employees
  90,000   95,100   92,200   96,000   99,500