8/7/2020  4:59:31 PM Chg. +29.00 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
2,299.00DKK +1.28% 118,652
Turnover: 262.08 mill.
2,294.00Bid Size: 97 2,295.00Ask Size: 83 79.46 bill.DKK - 35.49

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  28.8000   32.2000   113.4000   161.5000   237
Intangible Assets
  192.6000   181.9000   124.4000   470.4000   470
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  234.7000   340.6000   543.5000   1,028   1,183
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  874   307   1,347.5000   532.9000   3,552
Current Assets
  3,667.9000   4,897.6000   6,059.4000   7,433   13,961
Total Assets
  3,902.5000   5,238.2000   6,602.9000   8,461   15,144

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4000   61.6000   1.2000   128.4000   75
Liabilities
  415.8000   411.5000   330.8000   446.6000   1,096
Share Capital
  59.5000   60.4000   61.1810   61.4980   65
Total Equity
  3,486.7000   4,826.7000   6,272.2000   8,014.4000   14,048
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,902.5000   5,238.2000   6,602.9000   8,461   15,144

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  1,133   1,816.1000   2,365.4000   3,025.1000   5,366
Depreciation (total)
  -   -   -   -   -
Operating Result
  730.4000   1,052.8000   1,344.2000   1,380.3000   2,638
Interest Income
  27.1000   77.4000   -280.5000   231.7000   221
Income Before Taxes
  757.5000   1,130.2000   1,063.7000   1,612   2,859
Income Taxes
  -6   -56.9000   -39.8000   139.8000   693
Minority Interests Profit
  -   -   -   -   -
Net Income
  763.5000   1,187.1000   1,103.6000   1,472.1000   2,166

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  13.0500   19.8300   18.1400   24.0300   34.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  311.4000   327.7000   1,589   1,014.8000   1,326
Cash Flow from Investing Activities
  -480.9000   -1,014.5000   -667.6000   -1,777.6000   -1,983
Cash Flow from Financing
  643.1000   91.2000   214.9000   -70.9000   3,660
Decrease / Increase in Cash
  473.7000   -595.6000   1,136.3000   -833.7000   3,003
Employees
  180   179   257   377   548