2024-05-23  7:57:07 AM Chg. +0.2000 Volume Bid5:30:21 PM Ask5:30:21 PM Market Capitalization Dividend Y. P/E Ratio
22.2000EUR +0.91% -
Turnover: -
21.2000Bid Size: 190 22.6000Ask Size: 190 1.44 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  40.6000   50.3000   61.8000   67.5000   76.9000
Intangible Assets
  64.4000   69.8000   78   88.3000   78.7000
Long-Term Investments
  .1000   .2000   3.6000   5.6000   6.2000
Fixed Assets
  -   -   -   -   -
Inventories
  30.6000   32.2000   35.7000   33.1000   34.2000
Accounts Receivable
  63.4000   64.4000   65   73.7000   0.0000
Cash and Cash Equivalents
  22.8000   21.3000   34   26.5000   29.1000
Current Assets
  173.8000   180   216.1000   225.8000   195.4000
Total Assets
  584.2000   644.3000   739.1000   797.6000   789.2000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  16.8000   16.6000   20.7000   20.7000   83.7000
Long-term debt
  1.5000   12.4000   15.3000   5.5000   5.8000
Liabilities to Banks
  5.2000   13.7000   16.9000   7.5000   7.5000
Provisions
  98.1000   113.9000   124.6000   135.8000   86.5000
Liabilities
  298.9000   339.2000   371   395.5000   370.1000
Share Capital
  6.1000   6.1000   6.1000   6.1000   6.2000
Total Equity
  285.3000   305.1000   368.1000   402.1000   419.1000
Minority Interests
  .6000   -5.7000   -6.4000   2.8000   2.5000
Total liabilities equity
  584.2000   644.3000   739.1000   797.6000   789.2000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  372.2000   398.5000   388.3000   459.1000   470.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  41.8000   59.5000   58.6000   38.2000   8.2000
Interest Income
  -5.5000   -4.6000   -4.6000   -3.7000   -4.6000
Income Before Taxes
  38.2000   57.8000   60.9000   40.7000   7.8000
Income Taxes
  9.3000   17.3000   10.6000   6.4000   -33.8000
Minority Interests Profit
  0.0000   -.6000   -1   -1.5000   1.1000
Net Income
  28.9000   39.9000   49.3000   32.8000   42.7000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.4770   0.6570   0.8110   0.5380   0.6970
Dividend per Share
  0.1770   0.1950   0.2140   0.2360   0.2600

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  32.3000   34.8000   30   34.6000   43.2000
Cash Flow from Investing Activities
  -39.5000   -23.3000   -19.8000   -39.2000   -20.8000
Cash Flow from Financing
  13   -13.8000   .5000   -3.1000   -19.1000
Decrease / Increase in Cash
  5.8000   -2.3000   10.7000   -7.7000   3.3000
Employees
  2,314   2,549   2,501   2,535   2,787