2024-04-30  10:10:00 PM Chg. -0.12 Volume Bid12:24:44 AM Ask12:24:44 AM Market Capitalization Dividend Y. P/E Ratio
3.48USD -3.33% 7.07 mill.
Turnover: 24.42 mill.
3.48Bid Size: 1,500 3.52Ask Size: 400 -USD - -

Assets

2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
2018
IFRS
in mill. BRL
Property and Equipment
  22,131.8000   23,255.7000   19,351.9000   16,443.7000   15,546.5000
Intangible Assets
  1,547.1000   1,835.8000   1,319.9000   972.1000   836.1000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  8,866.9000   8,781.1000   6,332.7000   6,701.4000   9,167.7000
Accounts Receivable
  4,438.7000   4,587.4000   3,576.7000   2,798.4000   3,201.7000
Cash and Cash Equivalents
  3,050   5,648.1000   5,063.4000   2,555.3000   2,890.1000
Current Assets
  20,682.7000   22,177.5000   17,796.7000   17,982.1000   17,503.1000
Total Assets
  63,042.3000   70,094.7000   54,635.1000   50,301.8000   51,281

 

Liabilities

2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
2018
IFRS
in mill. BRL
Accounts Payable
  3,236.4000   3,629.8000   2,743.8000   3,180   4,119.1000
Long-term debt
  9   -   -   -   -
Liabilities to Banks
  128.3000   0.0000   0.0000   0.0000   0.0000
Provisions
  3,315.3000   3,309.3000   2,975.8000   1,194.7000   1,240.2000
Liabilities
  29,787.8000   38,124.3000   30,360.5000   26,407.8000   25,342.5000
Share Capital
  19,249.2000   19,249.2000   19,249.1810   19,249.1810   19,249.1810
Total Equity
  32,200.8000   31,685.8000   24,028.1000   23,645.2000   25,730.6000
Minority Interests
  1,053.7000   284.6000   246.5000   248.7000   208
Total liabilities equity
  63,042.3000   70,094.7000   54,635.1000   50,301.8000   51,281

 

Income Statement

2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
2018
IFRS
in mill. BRL
Revenues
  42,546.3000   43,581.2000   37,651.7000   36,917.6000   46,159.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,899   -3,215.5000   -1,636.4000   1,100.1000   4,047.2000
Interest Income
  -1,121.2000   -1,402   -1,758   -1,499.7000   -1,375.3000
Income Before Taxes
  1,338   -6,094.4000   -2,581.6000   -43.3000   2,157.4000
Income Taxes
  571.9000   158.5000   110.5000   313.8000   629.2000
Minority Interests Profit
  -85.5000   44.5000   0.0000   0.0000   0.0000
Net Income
  1,402.9000   -4,551.4000   -2,885.9000   -338.7000   2,326.4000

 

Per Share

2014
IFRS
in BRL
2015
IFRS
in BRL
2016
IFRS
in BRL
2017
IFRS
in BRL
2018
IFRS
in BRL
Earnings per Share
  0.8200   -2.6900   -1.7000   -0.2100   1.3500
Dividend per Share
  0.2500   0.1500   0.0500   0.0800   0.4500

 

Cash Flow

2014
IFRS
in mill. BRL
2015
IFRS
in mill. BRL
2016
IFRS
in mill. BRL
2017
IFRS
in mill. BRL
2018
IFRS
in mill. BRL
Cash Flow from Operating Activities
  2,570.9000   7,162.3000   3,516.4000   2,076.1000   1,999.7000
Cash Flow from Investing Activities
  -1,340.7000   -2,421.7000   -1,069.2000   -535.5000   2,383.5000
Cash Flow from Financing
  -523.4000   -2,841.8000   -2,337.8000   -4,056.1000   -4,256.4000
Decrease / Increase in Cash
  950.7000   2,598.1000   -584.7000   -2,508   334.8000
Employees
  40,061   35,145   30,014   28,612   24,542