2024-04-29  12:59:12 PM Chg. +0.210 Volume Bid1:03:20 PM Ask1:01:15 PM Market Capitalization Dividend Y. P/E Ratio
16.020EUR +1.33% 76,351
Turnover: 1.22 mill.
16.020Bid Size: 37 16.025Ask Size: 23 8.81 bill.EUR 3.43% 26.70

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  6,529   6,450.5000   6,349.7000   6,246.2000   6,352.7000
Intangible Assets
  9.8000   9.3000   7   0.0000   120
Long-Term Investments
  157.3000   166.6000   167   158.4000   11.7000
Fixed Assets
  6,841.5000   6,787   6,696.4000   6,646.2000   6,722.2000
Inventories
  3.6000   3.5000   3.5000   3   1.8000
Accounts Receivable
  130.6000   145.7000   129.4000   94.3000   96.4000
Cash and Cash Equivalents
  276.7000   384.7000   405.9000   346.6000   612.5000
Current Assets
  441.4000   576.6000   602   613.1000   769.6000
Total Assets
  7,282.9000   7,363.6000   7,363   7,259.3000   7,491.7000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  170.8000   199.6000   222.7000   207.3000   197.9000
Long-term debt
  3,890   4,040.3000   4,017.3000   3,687.2000   4,219.5000
Liabilities to Banks
  3,929.5000   4,083.8000   4,064.2000   3,718.5000   4,287.4000
Provisions
  .9000   1.8000   8.3000   6.7000   73.1000
Liabilities
  4,802.4000   5,605.6000   5,699.9000   5,447.6000   5,440.7000
Share Capital
  220   220   220   220   220
Total Equity
  2,480.6000   1,758   1,663.5000   1,812.4000   2,051
Minority Interests
  0.0000   -.1000   -.3000   -.7000   0.0000
Total liabilities equity
  7,282.9000   7,363.6000   7,363   7,259.3000   7,491.7000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,092   1,207   1,222   1,023   1,033
Depreciation (total)
  166.1000   165.9000   151.8000   149.2000   152.6000
Operating Result
  285   334   387   430.8000   364.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  20.4000   56.2000   115.2000   235.1000   101.4000
Income Taxes
  81   .9000   -7.5000   -17.4000   -44.7000
Minority Interests Profit
  0.0000   .1000   .2000   .3000   -.4000
Net Income
  101.4000   57.2000   100.5000   200.6000   112.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.1900   0.1100   0.1900   0.3700   0.2100
Dividend per Share
  0.1500   0.1800   0.2200   0.2600   0.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  452.6000   502.4000   544.3000   500.3000   532.2000
Cash Flow from Investing Activities
  -48.6000   -76.7000   -106.2000   -93.7000   -277.1000
Cash Flow from Financing
  -379.7000   -329.3000   -431.9000   -425.6000   16
Decrease / Increase in Cash
  24.3000   96.5000   6.2000   -19.1000   271.1000
Employees
  3,754   3,959   3,992   3,336   3,400