2024-05-02  5:29:39 PM Chg. 0.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
2,712.00GBX 0.00% 19,949
Turnover(GBP): 536,480.1800
-Bid Size: - -Ask Size: - 2.74 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  330.5000   353.7000   345.3000   343.8000   390
Intangible Assets
  16.9000   16.8000   15.6000   14.9000   13.5000
Long-Term Investments
  -   -   -   0.0000   0.0000
Fixed Assets
  -   -   -   622.3000   691.4000
Inventories
  20.8000   23.9000   22.5000   27.9000   40.6000
Accounts Receivable
  15.3000   15.8000   0.0000   37.6000   50.2000
Cash and Cash Equivalents
  88.2000   91.3000   36.8000   198.6000   191.6000
Current Assets
  140.6000   142.3000   98.7000   266.1000   283
Total Assets
  488.1000   788.8000   729.7000   888.4000   974.4000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  126.4000   142.3000   91.1000   153.4000   191.7000
Long-term debt
  -   -   -   233.9000   252.5000
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  19.5000   19.2000   9.7000   17   32.6000
Liabilities
  158.9000   442   408.1000   459.2000   528.4000
Share Capital
  2.0230   2   2   -   -
Total Equity
  329.2000   346.8000   321.6000   429.2000   446
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  488.1000   788.8000   729.7000   888.4000   974.4000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  1,029.3000   1,167.9000   811.3000   1,229.7000   1,512.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  82.6000   114.8000   -7   153.2000   154.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  82.6000   108.3000   -13.7000   -   -
Income Taxes
  16.9000   21.3000   -.7000   28.1000   28
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  65.7000   87   -13   117.5000   120.3000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.6520   0.8620   -0.1290   1.1570   1.1850
Dividend per Share
  0.3270   0.7190   0.0000   0.9700   0.5900

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  136.2000   219.1000   43.6000   285.5000   251.5000
Cash Flow from Investing Activities
  -64.7000   -87.4000   -59.2000   -54   -99.4000
Cash Flow from Financing
  -37.8000   -128.6000   -38.9000   -69.7000   -159.1000
Decrease / Increase in Cash
  33.7000   3.1000   -54.5000   -   -
Employees
  22,470   23,705   24,344   25,174   28,493