2024-06-07  5:31:35 PM Chg. -1.90 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
59.40CHF -3.10% 4,074
Turnover: 245,425.75
59.00Bid Size: 200 61.80Ask Size: 100 277.77 mill.CHF 0.59% 37.36

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  76.4000   88   90.2000   99.8000   105.4000
Intangible Assets
  6.3000   6   5.4000   5.4000   6.9000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  88.8000   101.3000   102.7000   112.6000   119
Inventories
  61   73.1000   76.2000   82.8000   80.2000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  44.6000   48.2000   44.9000   47.3000   29
Current Assets
  201.1000   268.4000   260.1000   264.2000   213
Total Assets
  289.9000   369.7000   362.8000   376.7000   332

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  31.9000   51.9000   63.8000   70.5000   56.7000
Long-term debt
  -   82.1000   73   42.6000   55.3000
Liabilities to Banks
  11.9000   128.7000   98.2000   67.3000   67.3000
Provisions
  8.2000   15.8000   10.5000   10.6000   6.8000
Liabilities
  83.8000   244.7000   216.8000   204.8000   161.7000
Share Capital
  23.4000   23.4000   23.4000   23.4000   23.4000
Total Equity
  205.8000   125   147.2000   173.6000   172.9000
Minority Interests
  .3000   .1000   -1.3000   -1.6000   -2.6000
Total liabilities equity
  289.9000   369.7000   362.8000   376.7000   332

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  360.5000   425.3000   576.4000   578.8000   467.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  35.9000   28.6000   51.9000   64.6000   23.4000
Interest Income
  -1.7000   -.8000   -4.9000   -3.8000   -2.5000
Income Before Taxes
  34.2000   28.8000   47   60.9000   20.9000
Income Taxes
  9.3000   6.9000   12.1000   14.3000   11.7000
Minority Interests Profit
  .0300   .2000   .6000   .3000   2.2000
Net Income
  24.9000   20.1000   35.6000   46.9000   11.4000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  5.3320   4.2960   7.6060   10.0310   2.4290
Dividend per Share
  2.0000   2.0000   2.5000   3.0000   0.7000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  30.6000   19.4000   65.9000   70.2000   20.9000
Cash Flow from Investing Activities
  -25.7000   -92.5000   -28.9000   -23.2000   -23.4000
Cash Flow from Financing
  .0800   79.1000   -38.4000   -43   -15.9000
Decrease / Increase in Cash
  5   5.9000   -1.4000   3.9000   -18.4000
Employees
  2,198   2,860   3,027   2,951   2,450