2024-05-17  9:18:13 AM Chg. +0.0300 Volume Bid5:36:39 PM Ask5:36:39 PM Market Capitalization Dividend Y. P/E Ratio
4.9000EUR +0.62% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 182.39 mill.EUR 0.00% 3.63

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  187.8000   206.9000   219.1000   197.9000   255.3000
Intangible Assets
  4   4.3000   4.5000   3.4000   32.9000
Long-Term Investments
  8.8000   5.9000   6.4000   5   6.1000
Fixed Assets
  243.1000   259.8000   269.7000   253.2000   352.8000
Inventories
  172.3000   198.3000   180.6000   116.2000   134.2000
Accounts Receivable
  93.2000   118.6000   70   109.7000   105.6000
Cash and Cash Equivalents
  17.8000   53.1000   89.6000   109.6000   101.6000
Current Assets
  289.3000   375.4000   351.1000   341.4000   353.9000
Total Assets
  532.4000   635.2000   620.8000   594.7000   706.6000

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  63.3000   51.8000   61.7000   121.7000   112.4000
Long-term debt
  118.6000   191.1000   142.7000   173.8000   160.8000
Liabilities to Banks
  125.8000   203.6000   257.8000   191.7000   225.6000
Provisions
  41.8000   31.1000   19.2000   16.5000   27.1000
Liabilities
  305.9000   394   398.3000   405.4000   457.7000
Share Capital
  76.6000   76.6000   76.6000   76.6000   91.5730
Total Equity
  226.4000   241.2000   222.5000   189.2000   209.1000
Minority Interests
  0.0000   0.0000   0.0000   -.0800   39.8000
Total liabilities equity
  532.4000   635.2000   620.8000   594.7000   706.6000

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  1,056.8000   1,209.5000   1,228.9000   1,214.4000   1,058.6000
Depreciation (total)
  21.4000   21   23.9000   36.7000   25.6000
Operating Result
  81.7000   67.8000   25.1000   -4.1000   5.7000
Interest Income
  -8.4000   -12.3000   -22.3000   -16.2000   -13.8000
Income Before Taxes
  73.6000   54.5000   1.5000   -16.8000   -7.8000
Income Taxes
  21.6000   16   1.2000   -2.8000   7.8000
Minority Interests Profit
  0.0000   .1000   .1000   .0100   .2000
Net Income
  52   38.5000   .3820   -14   -15.4000

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  1.7400   1.2900   0.0100   -0.4700   -0.4900
Dividend per Share
  0.6500   0.6000   0.0000   0.0000   0.0000

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  52.1000   -11.8000   84.7000   88.9000   -.4000
Cash Flow from Investing Activities
  -32.8000   -42.3000   -33.7000   -16.2000   -10.1000
Cash Flow from Financing
  -26.9000   91.3000   -15.3000   -49.2000   -.3000
Decrease / Increase in Cash
  -7.6000   37.1000   35.7000   23.5000   -10.7000
Employees
  1,374   1,431   1,458   1,405   1,553