2024-04-26  5:36:18 PM Chg. -0.020 Volume Bid2024-04-26 Ask2024-04-26 Market Capitalization Dividend Y. P/E Ratio
2.660EUR -0.75% 2,027
Turnover: 5,392.560
-Bid Size: - -Ask Size: - 41.74 mill.EUR 0.00% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  25.2000   25.6000   25.8000   27.2000   28.1000
Intangible Assets
  12.5000   12.7000   29.7000   18.6000   19.4000
Long-Term Investments
  0.0000   .9000   0.0000   0.0000   0.0000
Fixed Assets
  37.7000   39.2000   55.4000   45.8000   47.5000
Inventories
  20.1000   22.9000   27.4000   35.1000   39.4000
Accounts Receivable
  2.2000   4.1000   5.2000   1.3000   3.2000
Cash and Cash Equivalents
  7.6000   21.2000   6   9.9000   16.7000
Current Assets
  32.1000   52.2000   41.8000   49.4000   62
Total Assets
  69.8000   91.5000   97.3000   95.9000   110.8000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  15.1000   16.7000   16.4000   14.2000   14.5000
Long-term debt
  .3000   12.2000   11.5000   4   22.1000
Liabilities to Banks
  3.9000   36.3000   23.1000   23.7000   29
Provisions
  2.2000   2.4000   4   3.4000   2.4000
Liabilities
  53.8000   77.8000   80.7000   112.5000   99.5000
Share Capital
  11.0910   11.0910   11.0910   12.1540   15.6920
Total Equity
  16   13.7000   17   7   11.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  69.8000   91.5000   97.3000   95.9000   110.8000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  128.6000   140.3000   152   128.4000   120.8000
Depreciation (total)
  5.8000   5.7000   5.7000   18.2000   5.8000
Operating Result
  5.1000   -.6000   5.2000   -14.4000   -8.2000
Interest Income
  -1.7000   -1.6000   -1.5000   -1.3000   -1.3000
Income Before Taxes
  3.4000   -2.3000   3.7000   -15.7000   -9.4000
Income Taxes
  .2000   .0020   .4000   .2000   -.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .2000
Net Income
  3.2000   -2.3000   3.3000   -15.9000   -8.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.2900   -0.2100   0.3000   -1.3200   -0.6400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10.9000   1.1000   3.2000   2.4000   8.7000
Cash Flow from Investing Activities
  -7.5000   -6.5000   -5.3000   -6.2000   -6.5000
Cash Flow from Financing
  -.9000   14.1000   -13.5000   6.6000   4.6000
Decrease / Increase in Cash
  2.5000   8.6000   -15.5000   2.7000   6.8000
Employees
  1,314   1,447   1,419   1,409   1,401