2024-05-17  9:59:59 PM Chg. -0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.91USD -0.30% 68,313
Turnover: 1.36 mill.
-Bid Size: - -Ask Size: - 14 bill.USD 6.03% 35.52

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  481.0130   614.2270   479.8050   410.0820   305.0790
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  36.3390   48.9290   45.1160   40.7330   48.1710
Cash and Cash Equivalents
  183.8100   346.5000   94.7300   55.3060   110.7900
Current Assets
  -   -   -   -   -
Total Assets
  21,369.9400   21,449.8490   15,759.2650   14,088.4610   12,718.5530

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,372.8410   11,703.5320   9,817.9570   8,493.5230   6,205.9620
Share Capital
  459.7460   465.4880   468.0810   469.4360   477.4960
Total Equity
  10,997.0990   9,746.3170   5,941.3080   5,594.9380   6,512.5910
Minority Interests
  261.8020   402.6740   393.7130   293.9330   568.1520
Total liabilities equity
  21,369.9400   21,449.8490   15,759.2650   14,088.4610   12,718.5530

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,266.2790   2,544.3120   2,129.2940   1,848.3780   1,846.6890
Depreciation (total)
  459.9950   510.7850   568.1080   534.7260   549.4990
Operating Result
  -   -   -   -   -
Interest Income
  439.7420   479.5960   464.4030   307.7160   266.3430
Income Before Taxes
  893.4380   -566.8470   367.2840   410.4000   1,058.2140
Income Taxes
  -.2500   9.0110   -4.4730   1.3330   17.8540
Minority Interests Profit
  -14.3580   -12.8170   -12.1790   -8.4650   -12.3810
Net Income
  919.7960   -560.5520   626.5490   413.0130   1,058.4240

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0100   -1.2100   1.3400   0.8800   2.2500
Dividend per Share
  2.1800   2.2600   2.0950   1.4800   1.4800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,248.6210   1,222.1450   1,214.1310   847.0410   848.7090
Cash Flow from Investing Activities
  -1,511.8790   -1,672.0050   -410.6170   1,246.2570   1,829.2790
Cash Flow from Financing
  144.7970   614.0870   -1,054.2650   -2,148.4610   -2,620.5360
Decrease / Increase in Cash
  -116.7460   162.6900   -251.7700   -54.7870   57.6430
Employees
  170   187   188   190   201