2024-05-20  1:32:16 PM Chg. +0.030 Volume Bid3:24:47 PM Ask3:24:47 PM Market Capitalization Dividend Y. P/E Ratio
10.740EUR +0.28% -
Turnover: -
10.670Bid Size: 50,000 11.180Ask Size: 50,000 5.98 bill.EUR - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  89.3000   95.5000   107.1000   129.2000   167.9000
Intangible Assets
  4   3.7000   3.4000   4.6000   7.3000
Long-Term Investments
  1   .9000   .3000   0.0000   .4000
Fixed Assets
  140.4000   123.3000   151.1000   153   201.6000
Inventories
  115.9000   123.4000   143.1000   177.1000   183.7000
Accounts Receivable
  96   122.4000   132.9000   129.5000   135.9000
Cash and Cash Equivalents
  96.7000   139.7000   131.9000   166.1000   139.3000
Current Assets
  308.6000   385.6000   493.5000   532.7000   546.2000
Total Assets
  449   508.9000   644.6000   685.7000   747.8000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  137.1000   158.4000   185.9000   197.7000   214.2000
Long-term debt
  .1000   .1000   .1000   -   -
Liabilities to Banks
  1.3000   .2000   .1000   0.0000   0.0000
Provisions
  26.4000   15.6000   13.2000   11.9000   10.8000
Liabilities
  336.2000   247.2000   349.7000   264   350.8000
Share Capital
  64.2000   64.3000   64.7000   65.2000   63.9000
Total Equity
  112.8000   261.7000   294.9000   421.7000   397
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  449   508.9000   644.6000   685.7000   747.8000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  887.1000   956.5000   1,090.8000   1,220.2000   1,307.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  119.8000   138   189.8000   221.9000   237.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  112.1000   133.9000   188.8000   219.6000   237
Income Taxes
  -24.1000   -34.1000   -40.1000   -44.2000   -51.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  84.2000   99.8000   157.8000   175.4000   185.6000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.1300   0.1600   0.2500   0.2700   0.2950
Dividend per Share
  0.0300   0.0600   0.0800   0.1000   0.1070

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  64.9000   87.2000   147.8000   158.3000   207.2000
Cash Flow from Investing Activities
  -23.7000   -24.3000   -31.9000   -45.2000   -62.5000
Cash Flow from Financing
  -3.9000   -19.9000   -38.7000   -103.9000   -144.2000
Decrease / Increase in Cash
  37.3000   43   77.2000   9.2000   .5000
Employees
  6,441   6,499   7,210   8,037   8,852